| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,750 | 0 | 11,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2014-09-09 | 4,000 | 3,654 | 200DB | 5.000000000000 | 138 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS MORGAN STANLEY 049517 / 070559 | 292,207 | 286,701 |
| INVESTMENTS MORGAN STANLEY 033111 / 070560 | 6,000 | 6,068 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS MORGAN STANLEY 033111 / 070560 | 1,861,813 | 1,578,011 |
| INVESTMENTS MORGAN STANLEY 034525 / 070566 | 116,175 | 127,604 |
| INVESTMENTS MORGAN STANLEY 052711 / 070563 | 1,206,411 | 1,160,270 |
| INVESTMENTS MORGAN STANLEY 052714 / 070564 | 553,176 | 470,761 |
| INVESTMENTS MORGAN STANLEY 052716 / 070565 | 498,483 | 477,140 |
| INVESTMENTS MERRILL LYNCH 761-02359 | 281,412 | 383,504 |
| INVESTMENTS MORGAN STANLEY 075601 | 300,012 | 314,608 |
| INVESTMENTS MORGAN STANLEY 078307 | 1,494,144 | 1,343,760 |
| INVESTMENTS MORGAN STANLEY 080444 | 408,751 | 592,514 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT - STEPSTONE MEZZNINE PARTNERS | AT COST | 174,033 | 7,264 |
| INVESTMENT - PMF LP | AT COST | 256,330 | 338,838 |
| INVESTMENT - OPP MTG INC FUND | AT COST | 152,150 | 217,211 |
| INVESTMENT - PMF TEI ENDOWMENT | AT COST | 99,509 | 104,080 |
| INVESTMENTS MORGAN STANLEY 033111 / 070560 | AT COST | 567,694 | 529,679 |
| INVESTMENTS MORGAN STANLEY 052711 / 070563 | AT COST | 150,000 | 151,265 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 4,000 | 3,792 | 208 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 18,298 | 0 | 18,298 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE | 6,184 | 6,127 | 6,127 |
| ESTIMATED TAXES | 9,136 | 5,320 | 5,320 |
| ACCOUNTS RECEIVABLE | 0 | 6,479 | 6,479 |
| Description | Amount |
|---|---|
| FEDERAL TAX EXPENSE | 5,313 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 603 | 603 | 0 | |
| BROKER FEES | 65,025 | 65,025 | 0 | |
| OTHER INVESTMENT EXPENSE | 368 | 368 | 0 | |
| MISCELLANEOUS EXPENSE | 12,864 | 12,864 | 0 | |
| BANK FEES | 15 | 15 | 0 | |
| COMPUTER EXPENSES | 119 | 119 | 0 | |
| LICENSES | 61 | 61 | 0 | |
| PARTNERSHIP LOSS | 1,119 | 1,119 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 5,494 | 5,494 | 0 | |
| PAYROLL TAX | 6,405 | 0 | 6,405 |