| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,200 | 1,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 262028855 DRIEHAUS ACTIVE INCO | 31,315 | 27,571 |
| 258620103 DOUBLELINE TOTAL RET | 110,896 | 106,025 |
| 057071854 BAIRD AGGREGATE BOND | 119,376 | 124,547 |
| 464288638 ISHARES BARCLAYS INT | 75,534 | 79,047 |
| 464287226 ISHARES CORE TOTAL U | 76,461 | 77,500 |
| 464288661 ISHARES BARCLAYS 3 7 | 76,451 | 77,217 |
| 87234N765 TCW EMERGING MARKETS | 30,715 | 32,112 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74925K581 ROBECO BOSTON PARTNE | 26,834 | 28,243 |
| 412295107 HARDING LOEVNER INTL | 75,386 | 87,336 |
| 22544R305 CREDIT SUISSE COMM R | 15,779 | 14,686 |
| 464287499 ISHARES RUSSELL MIDC | 30,060 | 36,204 |
| 922908710 VANGUARD 500 INDEX A | 108,302 | 162,761 |
| 29875E100 AMERICAN EUROPACIFIC | 97,676 | 105,934 |
| 779572106 T ROWE PRICE SMALL C | 55,471 | 73,615 |
| 921921300 VANGUARD EQUITY INCO | 67,318 | 104,198 |
| 670678507 NUVEEN REAL ESTATE S | 62,478 | 66,665 |
| 808509640 LAUDUS INTERNATIONAL | ||
| 003021714 ABERDEEN FDS EMRGN | ||
| 741479109 PRICE T ROWE GROWTH | 55,676 | 105,175 |
| 149498107 CAUSEWAY EMERGING MA | 18,381 | 19,119 |
| 779556109 ROWE T PRICE MID-CAP | 30,773 | 46,836 |
| 430070409 HIGHLAND LONG SHORT | 30,313 | 26,683 |
| 46434G103 ISHARES CORE MSCI EM | 30,332 | 29,681 |
| 46432F842 ISHARES CORE MSCI EA | 57,434 | 60,049 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 7,500 | 0 | 7,500 | |
| STATE FILING FEE/TAXES | 221 | 0 | 221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 435 | 435 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 108 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 524 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 30 | 30 | 0 |