| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,152 | 1,152 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74340W103 PROLOGIS INC | AT COST | 23,672 | 22,314 |
| 71943U104 PHYSICIANS REALTY TR | AT COST | 3,536 | 3,014 |
| 02665T306 AMERICAN HOMES 4 REN | AT COST | 5,368 | 5,360 |
| 097023105 BOEING COMPANY | AT COST | 15,546 | 21,608 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 24,942 | 32,108 |
| 526057104 LENNAR CORPORATION C | AT COST | 7,893 | 5,951 |
| 570535104 MARKEL HOLDINGS | AT COST | 15,005 | 26,989 |
| 595017104 MICROCHIP TECHNOLOGY | AT COST | 6,480 | 11,435 |
| 608190104 MOHAWK INDS INC COM | AT COST | 2,046 | 3,626 |
| 366651107 GARTNER INC | AT COST | 22,940 | 23,523 |
| 03662Q105 ANSYS INC | AT COST | 15,514 | 13,008 |
| 36164V305 GCI LIBERTY INC | AT COST | 3,174 | 5,310 |
| 86614U100 SUMMIT MATERIALS INC | AT COST | 4,755 | 3,150 |
| 89400J107 TRANSUNION | AT COST | 14,057 | 13,348 |
| 531229607 LIBERTY SIRIUSXM GRO | AT COST | 2,609 | 6,065 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 10,174 | 10,495 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 17,835 | 14,298 |
| 532457108 ELI LILLY & CO COM | AT COST | 16,110 | 21,987 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 6,234 | 11,134 |
| 150870103 CELANESE CORP | AT COST | 22,757 | 21,683 |
| 74144Q203 T ROWE PRICE INST EM | AT COST | 553,000 | 592,529 |
| 277911491 EATON VANCE FLOATING | AT COST | 50,000 | 48,011 |
| 778296103 ROSS STORES INC | AT COST | 568 | 1,248 |
| G0450A105 ARCH CAPITAL GROUP L | AT COST | 10,468 | 11,944 |
| 12508E101 CDK GLOBAL INC | AT COST | 5,132 | 4,453 |
| 530307305 LIBERTY BROADBAND CO | AT COST | 2,375 | 5,114 |
| 76131D103 RESTAURANT BRANDS IN | AT COST | 18,978 | 22,698 |
| 48238T109 KAR AUCTION SERVICES | AT COST | 3,444 | 4,390 |
| 75606N109 REALPAGE INC | AT COST | 7,235 | 5,831 |
| G47567105 IHS MARKIT LTD | AT COST | 12,794 | 15,111 |
| 67103H107 O'REILLY AUTOMOTIVE | AT COST | 11,499 | 30,301 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 21,933 | 33,673 |
| 38141GVM3 GOLDMAN SACHS GROUP | AT COST | 4,062 | 3,947 |
| 06367T7H7 BANK OF MONTREAL | AT COST | 9,995 | 9,995 |
| 912828WJ5 US TREASURY NOTE 2.5 | AT COST | 20,676 | 19,963 |
| 3128MJWB2 FHLMC POOL #G08641 | AT COST | 13,438 | 13,077 |
| 3128MJW71 FHLMC POOL #G08669 | AT COST | 9,136 | 8,796 |
| 61746BEA0 MORGAN STANLEY | AT COST | 15,044 | 14,682 |
| 426281101 HENRY JACK & ASSOC I | AT COST | 10,858 | 12,905 |
| 749607107 RLI CORP COM | AT COST | 5,708 | 7,175 |
| 57060D108 MARKETAXESS HLDGS IN | AT COST | 15,752 | 17,327 |
| 929042109 VORNADO REALTY TRUST | AT COST | 2,687 | 2,481 |
| 22822V101 CROWN CASTLE INTL CO | AT COST | 2,975 | 3,042 |
| 95040Q104 WELLTOWER INC | AT COST | 12,172 | 15,617 |
| 444097109 HUDSON PACIFIC PROPE | AT COST | 4,106 | 3,749 |
| 875465106 TANGER FACTORY OUTLE | AT COST | 2,348 | 2,083 |
| 828806109 SIMON PROPERTY GROUP | AT COST | 17,556 | 18,311 |
| 03027X100 AMERICAN TOWER REIT | AT COST | 4,185 | 4,588 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 30,901 | 30,786 |
| 26875P101 EOG RESOURCES, INC | AT COST | 19,878 | 16,483 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 25,775 | 21,809 |
| 609207105 MONDELEZ INTERNATION | AT COST | 26,909 | 25,099 |
| 009158106 AIR PRODUCTS AND CHE | AT COST | 9,213 | 13,284 |
| 573284106 MARTIN MARIETTA MATL | AT COST | 19,993 | 19,593 |
| 743315103 PROGRESSIVE CORP OHI | AT COST | 3,499 | 8,688 |
| 143130102 CARMAX INC | AT COST | 17,188 | 22,457 |
| 893641100 TRANSDIGM GROUP INC | AT COST | 18,832 | 32,986 |
| 14040HBP9 CAPITAL ONE FINANCIA | AT COST | 9,869 | 9,871 |
| 913017BV0 UNITED TECHNOLOGIES | AT COST | 20,702 | 19,585 |
| N22717107 CORE LABORATORIES N | AT COST | 5,662 | 3,759 |
| 679580100 OLD DOMINION FREIGHT | AT COST | 19,281 | 24,328 |
| 04316A108 ARTISAN PARTNERS ASS | AT COST | 11,180 | 8,269 |
| 29476L107 EQUITY RESIDENTIAL P | AT COST | 3,323 | 3,895 |
| 49427F108 KILROY REALTY CORP C | AT COST | 7,103 | 6,540 |
| 531172104 LIBERTY PPTY TR SH B | AT COST | 3,496 | 3,560 |
| 74460D109 PUBLIC STORAGE INC C | AT COST | 6,181 | 5,870 |
| 615369105 MOODYS CORP | AT COST | 2,356 | 9,383 |
| 256677105 DOLLAR GENERAL CORP | AT COST | 6,002 | 9,403 |
| 489398107 KENNEDY-WILSON HOLDI | AT COST | 7,966 | 7,014 |
| 531229870 LIBERTY MEDIA GROUP | AT COST | 283 | 654 |
| 112585104 BROOKFIELD ASSET MAN | AT COST | 21,816 | 33,096 |
| 55354G100 MSCI INC | AT COST | 3,144 | 5,160 |
| G5480U104 LIBERTY GLOBAL PLC-A | AT COST | 2,770 | 2,668 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 23,655 | 26,800 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 23,003 | 22,347 |
| 872540109 TJX COS INC NEW | AT COST | 9,274 | 11,364 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 24,600 | 21,847 |
| 12572Q105 CME GROUP INC | AT COST | 19,873 | 26,525 |
| 98978V103 ZOETIS INC | AT COST | 12,573 | 18,134 |
| 052769106 AUTODESK INC COM | AT COST | 5,372 | 14,662 |
| 776696106 ROPER INDS INC NEW C | AT COST | 8,001 | 13,326 |
| 115236101 BROWN & BROWN INC | AT COST | 7,411 | 11,162 |
| 29444U700 EQUINIX INC | AT COST | 33,022 | 27,852 |
| 448579102 HYATT HOTELS CORP | AT COST | 7,667 | 6,895 |
| 53046P109 LIBERTY EXPEDIA HOLD | AT COST | 1,215 | 2,425 |
| G5480U120 LIBERTY GLOBAL PLC-S | AT COST | 6,482 | 5,119 |
| 194014106 COLFAX CORPORATION | AT COST | 11,284 | 6,500 |
| 06051GFB0 BANK OF AMERICA CORP | AT COST | 6,154 | 6,082 |
| 9128283W8 US TREASURY NOTE | AT COST | 9,823 | 10,052 |
| 437076BM3 HOME DEPOT INC | AT COST | 15,674 | 14,530 |
| H42097107 UBS GROUP AG | AT COST | 22,927 | 14,410 |
| 00206R102 AT & T INC | AT COST | 32,289 | 26,713 |
| 901165100 TWEEDY BROWNE FD GLO | AT COST | 373,508 | 317,705 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 137,790 | 122,928 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 827,817 | 1,051,208 |
| 46429B655 ISHARES FLOATING RAT | AT COST | 75,028 | 74,080 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 355,000 | 373,658 |
| 66989HAJ7 NOVARTIS CAPITAL COR | AT COST | 15,626 | 14,530 |
| 912828NT3 US TREASURY NOTE 2.6 | AT COST | 21,214 | 20,028 |
| 406216BD2 HALLIBURTON COMPANY | AT COST | 15,433 | 14,889 |
| 045327103 ASPEN TECHNOLOGY INC | AT COST | 16,653 | 22,928 |
| 303075105 FACTSET RESH SYS INC | AT COST | 13,286 | 16,411 |
| 73278L105 POOL CORPORATION | AT COST | 15,510 | 20,365 |
| 92927K102 WABCO HOLDINGS INC | AT COST | 27,531 | 21,468 |
| 925652109 VICI PROPERTIES INC | AT COST | 1,958 | 1,765 |
| 32054K103 FIRST INDL RLTY TR I | AT COST | 2,755 | 2,540 |
| 962166104 WEYERHAEUSER CO | AT COST | 2,941 | 1,880 |
| N47279109 INTERXION HOLDING NV | AT COST | 6,241 | 5,903 |
| 46187W107 INVITATION HOMES INC | AT COST | 14,065 | 12,570 |
| 115637209 BROWN FORMAN CORP CL | AT COST | 3,558 | 4,139 |
| 217204106 COPART INC COM | AT COST | 26,733 | 45,200 |
| 311900104 FASTENAL CO | AT COST | 4,201 | 5,072 |
| 45168D104 IDEXX CORP | AT COST | 5,285 | 4,651 |
| 55261F104 M & T BANK CORPORATI | AT COST | 2,901 | 4,866 |
| 592688105 METTLER-TOLEDO INTL | AT COST | 12,325 | 12,443 |
| 91879Q109 VAIL RESORTS INC COM | AT COST | 13,668 | 10,330 |
| 929160109 VULCAN MATLS CO | AT COST | 18,284 | 16,104 |
| 48251W104 KKR & CO INC -A | AT COST | 11,406 | 8,519 |
| 82509L107 SHOPIFY INC - A W/I | AT COST | 1,696 | 1,523 |
| 44267D107 HOWARD HUGHES CORP/T | AT COST | 9,851 | 7,907 |
| 43300A203 HILTON WORLDWIDE HOL | AT COST | 24,757 | 22,832 |
| 064159FL5 BANK OF NOVA SCOTIA | AT COST | 9,833 | 9,914 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | AT COST | 32,530 | 30,892 |
| 912828M56 US TREASURY NOTE | AT COST | 14,654 | 14,669 |
| 912828N30 US TREASURY NOTE | AT COST | 29,872 | 29,577 |
| 742718DY2 PROCTER & GAMBLE CO/ | AT COST | 20,698 | 19,689 |
| 257651109 DONALDSON CO INC | AT COST | 10,510 | 9,719 |
| 101121101 BOSTON PROPERTIES IN | AT COST | 5,831 | 5,402 |
| 264411505 DUKE REALTY CORPORAT | AT COST | 4,659 | 4,740 |
| 297178105 ESSEX PPTY TR COM | AT COST | 13,936 | 15,203 |
| 40171V100 GUIDEWIRE SOFTWARE I | AT COST | 7,692 | 6,258 |
| G0408V102 AON PLC | AT COST | 2,785 | 8,722 |
| 59156RBH0 METLIFE INC 3.600% 4 | AT COST | 10,464 | 10,069 |
| 912828F21 US TREASURY NOTE 2.1 | AT COST | 30,768 | 29,715 |
| 384109104 GRACO INC | AT COST | 21,185 | 22,934 |
| 741511109 PRICESMART INC | AT COST | 17,259 | 12,766 |
| 40418F108 HFF INC | AT COST | 17,531 | 15,685 |
| 40414L109 HCP INC | AT COST | 3,475 | 3,380 |
| 620076307 MOTOROLA SOLUTIONS, | AT COST | 2,032 | 4,487 |
| 12504L109 CBRE GROUP INC | AT COST | 11,017 | 15,936 |
| 09215C105 BLACK KNIGHT INC | AT COST | 14,937 | 16,627 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 14,998 | 17,151 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 8,209 | 10,525 |
| 000843201 ACAP STRATEGIC FUND- | AT COST | 150,000 | 125,000 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 323,133 | 308,280 |
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 101,828 | 185,292 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 27,133 | 26,208 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 27,753 | 27,550 |
| 87612E106 TARGET CORP | AT COST | 10,266 | 11,896 |
| 172967424 CITIGROUP INC | AT COST | 20,670 | 17,492 |
| 56063N600 MAINSTAY CONVERTIBLE | AT COST | 210,000 | 182,528 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 253,447 | 229,003 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 44,517 | 36,004 |
| 92343E102 VERISIGN INC | AT COST | 5,651 | 17,943 |
| 30224P200 EXTENDED STAY AMERIC | AT COST | 4,375 | 3,488 |
| 907818108 UNION PACIFIC CORP | AT COST | 25,080 | 32,346 |
| 02079K107 ALPHABET INC/CA | AT COST | 34,055 | 41,424 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 20,380 | 19,513 |
| G29183103 EATON CORP PLC | AT COST | 19,477 | 18,332 |
| 422806208 HEICO CORP CL A | AT COST | 1,718 | 1,638 |
| 023586100 AMERCO | AT COST | 6,544 | 5,906 |
| 530307107 LIBERTY BROADBAND CO | AT COST | 1,955 | 3,375 |
| 92345Y106 VERISK ANALYTICS INC | AT COST | 10,368 | 16,574 |
| 40416M105 HD SUPPLY HOLDINGS I | AT COST | 1,453 | 1,313 |
| M98068105 WIX.COM LTD | AT COST | 9,575 | 9,124 |
| 58013MEX8 MCDONALD'S CORP | AT COST | 7,215 | 6,951 |
| 00206RDC3 AT&T INC | AT COST | 10,123 | 10,166 |
| 46625HHS2 JPMORGAN CHASE & CO | AT COST | 7,614 | 7,127 |
| 86562MAQ3 SUMITOMO MITSUI FINL | AT COST | 14,473 | 14,616 |
| 037833AK6 APPLE INC 2.400% 5/0 | AT COST | 15,169 | 14,504 |
| 038336103 APTARGROUP INC | AT COST | 7,362 | 8,372 |
| 75524B104 RBC BEARINGS INC | AT COST | 12,208 | 15,208 |
| 804395101 SAUL CTRS INC COM | AT COST | 1,399 | 1,322 |
| 876664103 TAUBMAN CTRS INC COM | AT COST | 2,646 | 2,320 |
| 883556102 THERMO FISHER SCIENT | AT COST | 19,789 | 26,407 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 25,587 | 36,372 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 15,176 | 8,374 |
| 09247X101 BLACKROCK INC | AT COST | 24,283 | 22,391 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 18,776 | 23,534 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 175,000 | 178,321 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 150,000 | 130,658 |
| 654106103 NIKE INC CL B | AT COST | 18,885 | 26,839 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 24,011 | 29,579 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 30,554 | 27,187 |
| 31620R303 FNF GROUP | AT COST | 13,469 | 15,940 |
| 531229409 LIBERTY SIRIUSXM GRO | AT COST | 1,295 | 2,723 |
| 531229854 LIBERTY MEDIA GROUP | AT COST | 8,683 | 9,149 |
| 78409V104 S&P GLOBAL INC | AT COST | 4,207 | 8,497 |
| 33616C100 FIRST REPUBLIC BANK/ | AT COST | 16,573 | 14,773 |
| 278768106 ECHOSTAR CORPORATION | AT COST | 891 | 1,138 |
| 172967LQ2 CITIGROUP INC | AT COST | 14,930 | 14,459 |
| 961214DW0 WESTPAC BANKING CORP | AT COST | 14,359 | 14,457 |
| 126650DC1 CVS HEALTH CORP | AT COST | 9,991 | 9,972 |
| 912828KQ2 US TREASURY NOTE 3.1 | AT COST | 21,188 | 20,045 |
| 26078JAA8 DOWDUPONT INC | AT COST | 10,016 | 10,096 |
| 31335AM96 FHLMC POOL #G60384 | AT COST | 7,661 | 7,297 |
| 94973VAS6 WELLPOINT INC 4.350% | AT COST | 10,723 | 10,176 |
| 912828QN3 U S TREASURY NT 3.12 | AT COST | 20,280 | 20,297 |
| 260543CF8 DOW CHEMICAL CO/THE | AT COST | 10,955 | 10,176 |
| 60786M105 MOELIS & CO | AT COST | 17,890 | 11,930 |
| 879360105 TELEDYNE TECHNOLOGIE | AT COST | 22,496 | 31,682 |
| 76657Y101 RIGHTMOVE PLC-UNSP A | AT COST | 25,772 | 24,819 |
| 12514G108 CDW CORP/DE | AT COST | 22,994 | 30,151 |
| 866674104 SUN CMNTYS INC COM | AT COST | 7,485 | 8,645 |
| 862121100 STORE CAPITAL CORP | AT COST | 7,921 | 9,031 |
| 42225P501 HEALTHCARE TRUST OF | AT COST | 8,866 | 8,783 |
| 43283X105 HILTON GRAND VACATIO | AT COST | 4,605 | 3,035 |
| 053484101 AVALONBAY CMNTYS INC | AT COST | 19,163 | 19,320 |
| 84860W300 SPIRIT REALTY CAPITA | AT COST | 6,332 | 5,429 |
| 30225T102 EXTRA SPACE STORAGE | AT COST | 10,122 | 11,039 |
| 229663109 CUBESMART | AT COST | 4,600 | 4,820 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 23,672 | 10,464 |
| 375558103 GILEAD SCIENCES INC | AT COST | 11,812 | 13,136 |
| 437076102 HOME DEPOT INC | AT COST | 14,767 | 16,495 |
| 594918104 MICROSOFT CORP | AT COST | 34,543 | 62,466 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 19,384 | 15,595 |
| 05567LT31 BNP PARIBAS 5.000% 1 | AT COST | 15,742 | 15,522 |
| 912828U24 US TREASURY NOTE | AT COST | 19,423 | 19,091 |
| 464288588 ISHARES BARCLAYS MBS | AT COST | 3,823 | 3,663 |
| 262037104 DRIL-QUIP INC COM | AT COST | 15,077 | 10,931 |
| 562750109 MANHATTAN ASSOCIATES | AT COST | 5,887 | 5,805 |
| 891092108 TORO CO | AT COST | 15,006 | 12,238 |
| 74164M108 PRIMERICA INC | AT COST | 23,596 | 28,629 |
| 05278C107 AUTOHOME INC-ADR | AT COST | 32,727 | 40,758 |
| 015271109 ALEXANDRIA REAL ESTA | AT COST | 14,175 | 13,368 |
| 03748R101 APARTMENT INVT & MGM | AT COST | 10,867 | 10,487 |
| 22002T108 CORPORATE OFFICE PRO | AT COST | 2,178 | 1,451 |
| 758849103 REGENCY CENTERS CORP | AT COST | 10,634 | 10,504 |
| 88146M101 TERRENO REALTY CORP | AT COST | 2,326 | 2,392 |
| 867892101 SUNSTONE HOTEL INVS | AT COST | 5,908 | 5,269 |
| 29472R108 EQUITY LIFESTYLE PPT | AT COST | 4,524 | 5,245 |
| 26884U109 EPR PROPERTIES | AT COST | 7,039 | 6,915 |
| 037833100 APPLE COMPUTER INC C | AT COST | 41,735 | 52,370 |
| 254687106 WALT DISNEY CO | AT COST | 23,319 | 24,233 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 23,469 | 21,395 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2,292 |
| COST BASIS ADJUSTMENT | 808 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 6,491 | 6,491 | 0 | |
| ADR FEES | 154 | 154 | 0 | |
| INVESTMENT EXPENSES - INTEREST | 185 | 185 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,283 | 0 | |
| OTHER INCOME | 185 | 185 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 3,288 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,702 | 3,702 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 14,000 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,363 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 409 | 409 | 0 |