| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,160 | 1,160 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES TR SMALLCAP | AT COST | 155,255 | 194,096 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 13,428 | 29,286 |
| 12572Q105 CME GROUP INC | AT COST | 12,359 | 33,862 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 47,310 | 144,922 |
| 172967424 CITIGROUP INC | AT COST | 17,635 | 19,002 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 38,466 | 41,442 |
| 008252108 AFFILIATED MANAGERS | AT COST | 19,086 | 12,667 |
| 037833100 APPLE COMPUTER INC C | AT COST | 22,672 | 55,209 |
| 594918104 MICROSOFT CORP | AT COST | 11,367 | 44,691 |
| 883556102 THERMO FISHER SCIENT | AT COST | 10,682 | 20,141 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 6,559 | 2,141 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 27,367 | 28,092 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 18,698 | 34,711 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 10,780 | 34,050 |
| 99X031431 BRAXTON COUNTY, WV 4 | AT COST | 360 | 1 |
| 464287234 ISHARES TR MSCI EMER | AT COST | 63,508 | 56,637 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 11,224 | 12,492 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 58,128 | 56,903 |
| 316389584 FIDELITY ADV INTER R | AT COST | 110,000 | 102,082 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 123,000 | 113,340 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 98,730 | 164,458 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 50,000 | 46,677 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 136,620 | 149,486 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 32,000 | 28,157 |
| 097023105 BOEING COMPANY | AT COST | 20,293 | 49,988 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 12,165 | 31,198 |
| 008882532 INVESCO INTERNATIONA | AT COST | 25,860 | 23,579 |
| 957663701 WESTERN ASSET INTERM | AT COST | 144,000 | 143,210 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 15,439 | 13,046 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 3,828 | 4,963 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 4,839 | 4,766 |
| 872540109 TJX COS INC NEW | AT COST | 5,605 | 9,395 |
| 256206103 DODGE & COX INT'L ST | AT COST | 60,409 | 49,787 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 62,000 | 49,940 |
| 044820504 ASHMORE EMERG MKTS C | AT COST | 66,498 | 59,882 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 19,583 | 14,742 |
| 254687106 WALT DISNEY CO | AT COST | 11,353 | 23,575 |
| 77957P105 T ROWE PRICE SHORT T | AT COST | 60,630 | 58,713 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 14,235 | 13,828 |
| 901165100 TWEEDY BROWNE FD GLO | AT COST | 84,000 | 78,439 |
| 26875P101 EOG RESOURCES, INC | AT COST | 4,253 | 3,924 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 10,384 | 9,294 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 110,000 | 103,353 |
| 339128100 JP MORGAN MID CAP VA | AT COST | 88,000 | 98,665 |
| 02079K107 ALPHABET INC/CA | AT COST | 22,445 | 36,246 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 88,647 | 96,064 |
| G29183103 EATON CORP PLC | AT COST | 3,804 | 5,493 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 4,338 | 4,300 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 11,966 | 12,696 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 14,922 | 18,121 |
| 907818108 UNION PACIFIC CORP | AT COST | 22,567 | 49,763 |
| 913017109 UNITED TECHNOLOGIES | AT COST | 3,008 | 12,778 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 14,166 | 53,561 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 19,672 | 20,138 |
| 256210105 DODGE & COX INCOME F | AT COST | 297,051 | 285,893 |
| 375558103 GILEAD SCIENCES INC | AT COST | 7,973 | 12,510 |
| 437076102 HOME DEPOT INC | AT COST | 6,872 | 33,505 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 17,101 | 15,851 |
| 09247X101 BLACKROCK INC | AT COST | 10,808 | 13,749 |
| 464287242 ISHARES IBOXX $ INV | AT COST | 138,793 | 137,640 |
| 150870103 CELANESE CORP | AT COST | 11,544 | 19,793 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 169,000 | 159,385 |
| 58155Q103 MCKESSON CORP | AT COST | 15,099 | 9,390 |
| 30231G102 EXXON MOBIL CORPORAT | AT COST | 4,571 | 8,865 |
| 87612E106 TARGET CORP | AT COST | 16,989 | 21,149 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 8,798 | 21,083 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 340 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 26 | 26 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 272 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,790 | 1,790 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 208 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 72 | 72 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 226 | 226 | 0 |