| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Sprinkle & Associates LLC | 124,104 | 40,954 | 0 | 83,150 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3050 RICHARD ALLEN CT | 2007-08-08 | 356,680 | 94,122 | SL | 2.56 % | 9,145 | |||
| BUILDING IMPROVEMENT-RA | 2007-10-16 | 116,241 | 30,173 | SL | 2.56 % | 2,980 | |||
| BUILDING IMPROVEMENT-RA | 2008-06-01 | 70,137 | 17,008 | SL | 2.56 % | 1,798 | |||
| BUILDING IMPROVEMENT-RA | 2010-11-23 | 13,184 | 2,380 | SL | 2.56 % | 338 | |||
| BUILDING IMPROVEMENT-RA | 2011-12-15 | 6,282 | 960 | SL | 2.56 % | 161 | |||
| 970 C AVENUE, CORONADO | 2013-02-15 | 300,000 | 36,867 | SL | 2.56 % | 7,692 | |||
| 711 A AVENUE, CORONADO | 2016-06-16 | 4,006,562 | 212,468 | SL | 3.64 % | 145,679 | |||
| 711 A AVENUE - IMPROVEMTS | 2016-09-28 | 18,690 | 822 | SL | 3.64 % | 680 | |||
| 711 A AVENUE - IMPROVEMTS | 2018-08-31 | 2,125,248 | SL | 1.06 % | 22,549 | ||||
| 711 A AVENUE - IMPROVEMTS | 2018-10-15 | 96,214 | SL | 0.46 % | 438 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 40,345 | 0 | 0 | 40,345 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| R E LEASED TO CHURCH | 3,274,952 | 3,267,260 | 3,311,819 |
| R E LEASED TO PUBLIC CHARITY | 15,167,645 | 17,644,836 | 18,186,538 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSPECTION FEES | 260 | 260 | ||
| INSURANCE | 19,810 | 19,810 | ||
| K-1 OTHER DEDUCTIONS | 17,447 | 17,447 | ||
| K-1 PORTFOLIO DEDUCTIONS | 281,226 | 281,226 | ||
| POSTAGE | 254 | 254 | ||
| UTILITIES-711 A LEASED TO CHARITY | 8,568 | 8,568 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INC-PAULS RE OPP | 122,032 | 122,032 | |
| OTHER INCOME-CEDAR ROCK | -5,016 | -5,016 | |
| OTHER INCOME-NEWPORT ASIA | -3,889 | -3,889 | |
| OTHER INCOME-SEMPER VIC | 25,490 | 25,490 | |
| PAULS RE OPP K-1 LINE 20V | 33,005 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Tax Withholding | 73 | 71 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNION BANK CUSTODIAL FEES | 5,761 | 5,761 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF EXCISE TAX EXTENSION PYMT | 30,000 | |||
| 990-T ESTIMATED TAX PAYMENT | 10,000 | |||
| K-1 FOREIGN TAXES PAID | 105,948 | 105,948 | ||
| PROPERTY TAX | 146,677 |