| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 4,000 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1991-05-01 | 412,000 | 347,517 | SL | 31.500000000000 | 13,079 | 13,079 | ||
| BUILDING IMPROVEMENTS | 1991-12-01 | 3,150 | 2,634 | SL | 31.500000000000 | 100 | 100 | ||
| BUILDING IMPROVEMENTS | 1992-01-01 | 2,225 | 1,405 | SL | 31.500000000000 | 71 | 71 | ||
| BUILDING IMPROVEMENTS | 1997-12-01 | 3,613 | 2,211 | SL | 27.500000000000 | 131 | 131 | ||
| LAND | 1991-05-01 | 40,000 | L | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 412,000 | 360,596 | 51,404 | |
| BUILDING IMPROVEMENTS | 3,150 | 2,734 | 416 | |
| BUILDING IMPROVEMENTS | 2,225 | 1,476 | 749 | |
| BUILDING IMPROVEMENTS | 3,613 | 2,342 | 1,271 | |
| LAND | 40,000 | 0 | 40,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GENERAL ELECTRIC CO | AT COST | 56,880 | 22,500 |
| APARTMENT INVESTMENT & MANAGEMENT CO | AT COST | 36,397 | 102,797 |
| BOSTON PROPERTIES INC | AT COST | 3,319,319 | 4,156,285 |
| UDR INC | AT COST | 450,801 | 647,057 |
| CAMDEN PROPERTIES | AT COST | 544,939 | 686,294 |
| 3M | AT COST | 333,960 | 415,840 |
| AVALON BAY | AT COST | 334,540 | 381,140 |
| MID AMERICA | AT COST | 332,791 | 330,874 |
| MORGAN STANLEY | AT COST | 43,500 | 44,390 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART WORKS & ANTIQUE CARPETS | 538,028 | 538,028 | 538,028 |
| REAL ESTATE TAX SELF ESCROW | 8,463 | 8,463 | 8,463 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 61 | 0 | 0 | |
| INSURANCE | 950 | 0 | 0 | |
| MISCELLANEOUS | 320 | 320 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSIT | 4,500 | 4,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TREASURY | 4,000 | 0 | 0 | |
| REAL ESTATE TAXES | 28,582 | 28,582 | 0 |