| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Northern - PIMCO | 863,727 | 847,412 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Northern - S&P 500 Common Fd | 2,608,689 | 2,639,344 |
| Northern cash | 329,356 | 575,663 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Bay Pond | AT COST | 661,383 | 4,680,738 |
| Cevian | AT COST | 7,000,025 | 8,354,179 |
| Spindrift | AT COST | 354 | 660 |
| DFA | AT COST | 5,000,941 | 5,044,511 |
| EAM International Small Cap | AT COST | 16,964,508 | 17,231,239 |
| Summit Partners Concentrated Growth | AT COST | 5,000,000 | 7,987,150 |
| Summit Partners Sustainable Growth | AT COST | 5,000,000 | 7,226,212 |
| Highclere | AT COST | 5,283,452 | 5,220,045 |
| Vanguard I/T Bond Index Fund | AT COST | 23,530,898 | 14,620,976 |
| Metis Intl Micro Cap Fund | AT COST | 18,382 | 6,562,138 |
| Vanguard EM ETF | AT COST | 2,300,000 | 2,254,013 |
| CamCap Resources Offshore | AT COST | 0 | 732 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Portfolio Deductions | 68,567 | 68,567 | 0 | |
| Office | 497 | 497 | 0 | |
| Payroll Service Fee | 1,325 | 1,325 | 0 | |
| Miscellaneous | 1,728 | 1,728 | 0 | |
| Northern - Cash - Deemed Gain on Contribution | 712,252 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Nippon Value Investors JET - Ordinary Income | 196,297 | 196,297 | 196,297 |
| EAM International Small Cap - Ordinary Income | 4,253 | 4,253 | 4,253 |
| Highclere - Ordinary Income | 59,956 | 59,956 | 59,956 |
| Northern - S&P 500 Common Fd - Ordinary Income | 11,424 | 11,424 | 11,424 |
| Other - Ordinary Income | -100 | -100 | -100 |
| Northern - Mutual Funds - Ordinary Income | 76 | 76 | 76 |
| CamCap Resources Offshore - Ordinary Income | 42 | 42 | 42 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Fees | 73,871 | 73,871 | 0 | |
| Custody Fees | 35,995 | 35,995 | 0 | |
| Other | 187,571 | 187,571 | 0 |
| Name | Address |
|---|---|
|
Stamps 2000 CGC Trust |
3725 Leafy way Miami,FL33133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Taxes | 500 | 500 | 0 | |
| Federal Excise Taxes (sect. 4940) | 110,000 | 0 | 0 | |
| Foreign Taxes | 81,658 | 81,658 | 0 | |
| Payroll Taxes | 19,683 | 19,683 | 0 |