| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,406 | 562 | 844 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTWORK INVESTMENT | AT COST | 24,616 | 33,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED PATRONAGE EQUITY | 7,072 | 7,178 | 7,178 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 72,204 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 406 | 162 | 244 | |
| DUES | 87 | 87 | 0 | |
| FARM MANAGEMENT | 5,800 | 5,800 | 0 | |
| FERTILIZER & CHEMICALS | 10,410 | 10,410 | 0 | |
| INSURANCE | 2,380 | 2,380 | 0 | |
| LICENSES & PERMITS | 93 | 93 | 0 | |
| MACHINE HIRE/CONTRACT LABOR | 1,395 | 1,395 | 0 | |
| REPAIRS & MAINTENANCE | 4,403 | 4,403 | 0 | |
| SEED | 263 | 263 | 0 | |
| SUPPLIES | 12,515 | 12,515 | 0 | |
| UTILITIES | 3,326 | 3,326 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED LIVESTOCK SALES | 133,107 | 0 |
| PAYROLL | 635 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 16,000 | 6,400 | 9,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 115 | 46 | 69 | |
| FEDERAL INCOME TAXES | 1,043 | 0 | 0 | |
| PROPERTY TAXES | 8,133 | 8,133 | 0 |