| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRICEWATERHOUSECOOPERS LLP | 34,450 | 34,450 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY | 7,322,875 | 7,263,255 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| M.S. COLUMBIA | 866,227 | 1,136,490 |
| M.S. LATEEF | 2,081,049 | 2,324,178 |
| M.S. MILLENNIUM | 1,400,000 | 2,236,804 |
| M.S. TRADEWINDS | 2,790,487 | 2,706,981 |
| M.S. SCHAFER CULLEN | 3,354,547 | 4,159,121 |
| M.S. 844014275 | 1,677,380 | 1,620,776 |
| M.S. 844014469 | 1,377,408 | 2,325,506 |
| M.S. 844014473 | 2,802,839 | 2,698,329 |
| M.S. 844015457 | 1,500,000 | 1,662,768 |
| M.S. 844011160 | 872,597 | 803,814 |
| M.S. 844010312 | 2,043,067 | 2,157,094 |
| M.S. 844010330 | 2,410,859 | 2,176,348 |
| M.S. 844011936 | 1,000,000 | 1,315,159 |
| M.S. 844019854 | 3,601,962 | 3,260,907 |
| M.S. 844023003 | 1,000,000 | 1,000,225 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FRONTPOINT SJC OFFSHORE FUND | 1,060 | 1,060 | |
| NFF REAL ESTATE HOLDINGS LLC | 3,604,345 | 3,604,345 | |
| WESTERN GAS PARTNERS | 84,879 | 69,933 | |
| ENLINK MIDSTREAM PARTNERS | 42,720 | 23,672 | |
| EQM MIDSTREAM PARTNERS | 60,065 | 35,033 | |
| ENTERPRISE PRODUCTS PARTNERS | 211,124 | 182,532 | |
| MAGELLAN MIDSTREAM PARTNERS | 162,280 | 129,013 | |
| MPLX | 162,772 | 127,290 | |
| TALLGRASS ENERGY GP LP | 56,961 | 58,538 | |
| PLAINS ALL AMERICAN PIPELINE | 128,841 | 79,940 | |
| ONEOK PARTNERS | 37,826 | 39,384 | |
| SHELL MIDSTREAM PARTNERS | 66,443 | 32,886 | |
| ENERGY TRANSFER LP | 227,159 | 162,906 | |
| WILLIAMS COMPANIES INC | 32,334 | 22,469 | |
| PHILLIPS 66 PARTNERS | 30,898 | 24,382 | |
| ANDEAVOR LOGISTICS LP | 74,289 | 47,468 | |
| PEMBINA PIPELINE COR | 34,735 | 29,729 | |
| KINDER MORGAN HOLDING CO, LLC | 41,583 | 35,635 | |
| PLAINS GP HOLDINGS LP | 38,025 | 31,256 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NATIONAL REGISTERED AGENTS INC | 78 | 78 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 80 | 80 | ||
| OFFICE EXPENSES | 245 | 245 | ||
| NFF REH REPAIRS AND MAINT | 24,790 | 24,790 | ||
| AL K-1 NON-DEDUCTIBLE EXP | 2 | |||
| EPP K-1 NON-DEDUCTIBLE EXP | 4 | |||
| MMP K-1 NON-DEDUCTIBLE EXP | 39 | |||
| ET K-1 NON-DEDUCTIBLE EXP | 2 | |||
| MPLX K-1 NON-DEDUCTIBLE EXP | 45 | |||
| PAAPP K-1 NON-DEDUCTIBLE EXP | 41 | |||
| SMP K-1 NON-DEDUCTIBLE EXP | 2 | |||
| ETO K-1 NON-DEDUCTIBLE EXP | 30 | |||
| EMP K-1 NON-DEDUCTIBLE EXP | 1 | |||
| WP K-1 NON-DEDUCTIBLE EXP | 9 | |||
| WGP K-1 NON-DEDUCTIBLE EXP | 5 | |||
| BP K-1 NON-DEDUCTIBLE EXP | 4 | |||
| NET SECTION 1231 GAIN/LOSS | 285 | 285 | ||
| EMP K-1 CHARITABLE DEDUCTION | 1 | 1 | ||
| MPLX K-1 CHARITABLE DEDUCTION | 3 | 3 | ||
| PAAPP K-1 CHARITABLE DEDUCTION | 7 | 7 | ||
| ETO K-1 CHARITABLE DEDUCTION | 13 | 13 | ||
| WP K-1 CHARITABLE DEDUCTION | 8 | 8 | ||
| MMP K-1 CHARITABLE DEDUCTION | 11 | 11 | ||
| NFF REH PROPERTY MGMT FEES | 170 | 170 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AL K-1 Ordinary Income/Loss | -9,080 | -9,080 | |
| EPP K-1 Ordinary Income/Loss | -13,422 | -13,422 | |
| MMP K-1 Ordinary Income/Loss | -7,066 | -7,066 | |
| MPLX K-1 Ordinary Income/Loss | -15,576 | -15,576 | |
| PAAPP K-1 Ordinary Income/Loss | -7,592 | -7,592 | |
| SMP K-1 Ordinary Income/Loss | -3,153 | -3,153 | |
| ET K-1 Ordinary Income/Loss | -17,323 | -17,323 | |
| ETO K-1 Ordinary Income/Loss | -10,108 | -10,108 | |
| EQM K-1 Ordinary Income/Loss | -4,189 | -4,189 | |
| EMP K-1 Ordinary Income/Loss | -6,597 | -6,597 | |
| WP K-1 Ordinary Income/Loss | -6,463 | -6,463 | |
| WGP K-1 Ordinary Income/Loss | -11,702 | -11,702 | |
| AMP K-1 Ordinary Income/Loss | -358 | -358 | |
| BP K-1 Ordinary Income/Loss | -502 | -502 | |
| TEP K-1 Ordinary Income/Loss | 1,151 | 1,151 | |
| P66P K-1 Ordinary Income/Loss | -1,529 | -1,529 | |
| ET K-1 Other Rental Income/Loss | 1 | 1 | |
| ET K-1 Rental Income/Loss | 12 | 12 | |
| WP K-1 Rental Income/Loss | -91 | -91 | |
| ETP Other Rental Income/Loss | -2 | -2 | |
| ETO K-1 Royalties | 5 | 5 | |
| ETO K-1 Royalties | 1 | 1 | |
| BP K-1 Other Income/Loss | 21 | 21 | |
| WP K-1 Tax-Exempt Income | 1 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR UNREALIZED GAINS/LOSSES | 745,718 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 21,000 | 21,000 | ||
| MANAGEMENT FEES | 282,639 | 282,639 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN STANLEY - FOREIGN TAXES | 44,905 | 44,905 | ||
| PAAP K-1 - FOREIGN TAXES | 328 | 328 | ||
| BP K-1 - FOREIGN TAXES | 8 | 8 | ||
| FEDERAL PAYMENTS | 38,380 | 38,380 |