| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 52,957 | 12,239 | 38,718 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2013-04-29 | 4,134 | 3,859 | SL | 5.000000000000 | 275 | 0 | ||
| EQUIPMENT | 2012-11-01 | 597 | 597 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2015-04-28 | 1,368 | 731 | SL | 5.000000000000 | 274 | 0 | ||
| COMPUTER EQUIPMENT | 2016-09-27 | 1,146 | 285 | SL | 5.000000000000 | 229 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HARBOR HIGH YIELD BOND-RET ISIN US4115123790 SEDOL 2DLQ6W0 | 832,523 | 832,523 |
| DOUBLELINE TOTL RET BND-I | 606,490 | 606,490 |
| PIMCO SHORT-TERM FD-INSTL | 273,594 | 273,594 |
| VINTAGE 2017 PRIVATE INVESTMENTS, OFFSHORE ($1 - 4.99MM) | 197,285 | 197,285 |
| PEG SECONDARY PRIVATE EQUITY INVESTORS OFFSHORE SPECIAL, L.P | 112,365 | 112,365 |
| CLAYTON, DUBILIER & RICE (CD&R) FUND 8, LP (OFFSHORE INVESTORS) | 111,411 | 111,411 |
| BANK OF AMERICA CORP VAR RT 07/21/2023 DTD 07/21/2017 | 53,330 | 53,330 |
| GOLDMAN SACHS GROUP INC 3.000% 04/26/2022 DTD 01/26/2017 | 47,389 | 47,389 |
| WELLS FARGO & COMPANY 3.450% 02/13/2023 DTD 02/13/2013 | 41,064 | 41,064 |
| BP CAP MARKETS AMER 3.224% 04/14/2024 DTD 12/14/2018 | 38,959 | 38,959 |
| ORACLE CORP 2.400% 09/15/2023 DTD 07/07/2016 | 38,312 | 38,312 |
| APPLE INC 3.450% 05/06/2024 DTD 05/06/2014 | 35,125 | 35,125 |
| METLIFE INC 4.368% 09/15/2023 DTD 09/10/2013 | 30,832 | 30,832 |
| MEDTRONIC INC 3.125% 03/15/2022 DTD 03/19/2012 | 29,863 | 29,863 |
| CANADIAN IMPERIAL BANK 2.700% 02/02/2021 DTD 02/02/2018 | 29,707 | 29,707 |
| SHELL INTERNATIONAL FIN 3.250% 05/11/2025 DTD 05/11/2015 | 29,541 | 29,541 |
| MORGAN STANLEY 3.700% 10/23/2024 DTD 10/20/2014 | 29,480 | 29,480 |
| SUMITOMO MITSUI FINL GRP 2.058% 07/14/2021 DTD 07/14/2016 | 29,029 | 29,029 |
| BB&T CORPORATION MTN 2.850% 10/26/2024 DTD 10/26/2017 | 27,799 | 27,799 |
| HSBC HOLDINGS PLC 4.875% JAN 14 2022 DTD 11/17/2011 | 25,810 | 25,810 |
| NBCUNIVERSAL MEDIA LLC 4 3/8% APR 01 2021 DTD 04/01/2011 | 25,607 | 25,607 |
| RABOBANK NEDERLAND NOTES 4 1/2% JAN 11 2021 DTD 01/11/2011 | 25,573 | 25,573 |
| PNC FUNDING CORP SR NOTES 5 1/8% FEB 08 2020 DTD 02/08/2010 | 25,521 | 25,521 |
| BERKSHIRE HATHAWAY INC 2.750% 03/15/2023 DTD 03/15/2016 | 24,404 | 24,404 |
| VINTAGE 2018 PRIVATE INVESTMENTS, OFFSHORE (LESS THAN $1MM) | 22,697 | 22,697 |
| GOLDMAN SACHS GROUP INC 4.000% 03/03/2024 DTD 03/03/2014 | 21,678 | 21,678 |
| PUB SVC CO 3.7% 06/15/2028 DTD 06/21/2018 | 20,208 | 20,208 |
| TOTAL CAPITAL INTL SA 3.750% 04/10/2024 DTD 01/15/2014 | 20,183 | 20,183 |
| IN MI PWR SR NTS 3.85% 05/15/2028 DTD 05/02/2018 | 20,076 | 20,076 |
| MEAD JOHNSON NUTRITION C 3.000% 11/15/2020 DTD 11/03/2015 | 19,931 | 19,931 |
| BANK OF NY MELLON CORP MTN 2.600% 08/17/2020 DTD 08/17/2015 | 19,859 | 19,859 |
| PROGRESS ENERGY CAROLINA 2.8% MAY 15 2022 DTD 05/18/2012 | 19,702 | 19,702 |
| MITSUBISHI UFJ FIN GRP 2.998% 02/22/2022 DTD 02/22/2017 | 19,694 | 19,694 |
| MORGAN STANLEY MTN 3.875% 01/27/2026 DTD 01/27/2016 | 19,470 | 19,470 |
| ORIX CORP 3.700% 07/18/2027 DTD 07/18/2017 | 19,266 | 19,266 |
| ANHEUSER-BUSCH INBEV FIN 3.650% 02/01/2026 DTD 01/25/2016 | 18,825 | 18,825 |
| REALTY INCOME CORP 3.000% 01/15/2027 DTD 10/12/2016 | 18,563 | 18,563 |
| LLOYDS TSB BANK PLC 6 3/8% JAN 21 2021 DTD 01/21/2011 | 15,834 | 15,834 |
| ONCOR ELECTRIC DELIVERY 2.950% 04/01/2025 DTD 10/22/2015 | 15,560 | 15,560 |
| PRUDENTIAL FINANCIAL INC 5 3/8% JUN 21 2020 DTD 06/21/2010 | 15,453 | 15,453 |
| MUFG AMERICAS HLDGS CORP 3.000% 02/10/2025 DTD 02/10/2015 | 15,323 | 15,323 |
| LOWE'S COMPANIES INC 3.8% NOV 15 2021 DTD 11/23/2011 | 15,131 | 15,131 |
| UNITEDHEALTH GROUP INC 3 3/8% NOV 15 2021 DTD 11/10/2011 | 15,083 | 15,083 |
| GENERAL ELEC CAP CORP NOTES 4 5/8% JAN 07 2021 DTD 01/07/2011 | 15,029 | 15,029 |
| SIERRA PACIFIC POWER CO 3.375% 08/15/2023 DTD 08/15/2013 | 14,960 | 14,960 |
| GILEAD SCIENCES INC 3.700% 04/01/2024 DTD 03/07/2014 | 14,944 | 14,944 |
| STATE STREET CORP 3.550% 08/18/2025 DTD 08/18/2015 | 14,944 | 14,944 |
| BURLINGTN NORTH SANTA FE 3.000% 03/15/2023 DTD 03/12/2013 | 14,867 | 14,867 |
| MORGAN STANLEY 4.000% 07/23/2025 DTD 07/23/2015 | 14,778 | 14,778 |
| JOHN DEERE CAPITAL CORP MTN 2 3/4% MAR 15 2022 DTD 02/27/2012 | 14,753 | 14,753 |
| ABB FINANCE USA INC 2.875% MAY 08 2022 DTD 05/08/2012 | 14,745 | 14,745 |
| APPLE INC 2.850% 05/11/2024 DTD 05/11/2017 | 14,603 | 14,603 |
| WELLS FARGO & COMPANY MTN 2.625% 07/22/2022 DTD 07/24/2017 | 14,443 | 14,443 |
| WESTPAC BNKG CORP SR NTS 2.85% 05/13/2026 DTD 05/13/2016 | 13,919 | 13,919 |
| BALTIMORE GAS & ELECTRIC 2.400% 08/15/2026 DTD 08/18/2016 | 13,700 | 13,700 |
| ENTERGY LOUISIANA LLC 5.590% 10/01/2024 DTD 10/02/2009 | 11,064 | 11,064 |
| GENERAL ELEC CAP CORP 3.15% SEP 07 2022 DTD 09/07/2012 | 10,380 | 10,380 |
| CONS EDISON CO O SR NTS 4.0% 12/01/2028 DTD 11/30/2018 | 10,268 | 10,268 |
| HOME DEPOT INC SR NTS 3.9% 12/06/2028 DTD 12/06/2018 | 10,183 | 10,183 |
| OCCIDENTAL PETROLEUM COR 4.1% FEB 01 2021 DTD 12/16/2010 | 10,166 | 10,166 |
| NUCOR CORP 4.000% 08/01/2023 DTD 07/29/2013 | 10,136 | 10,136 |
| US BANCORP MTN 3.700% 01/30/2024 DTD 01/30/2014 | 10,135 | 10,135 |
| HSBC HOLDINGS PLC 4% MAR 30 2022 DTD 03/30/2012 | 10,117 | 10,117 |
| SIMON PROPERTY GROUP LP 3.750% 02/01/2024 DTD 01/21/2014 | 10,029 | 10,029 |
| VIRGINIA ELEC & POWER CO 3.450% 02/15/2024 DTD 02/07/2014 | 9,981 | 9,981 |
| AMERIPRISE FINANCIAL INC 3.700% 10/15/2024 DTD 09/18/2014 | 9,973 | 9,973 |
| ALLSTATE CORP 3.150% 06/15/2023 DTD 06/07/2013 | 9,969 | 9,969 |
| INVESCO FINANCE PLC 4.000% 01/30/2024 DTD 11/12/2013 | 9,964 | 9,964 |
| CME GROUP INC 3% SEP 15 2022 DTD 09/10/2012 | 9,952 | 9,952 |
| FIFTH THIRD BANCORP 2.875% 07/27/2020 DTD 07/27/2015 | 9,938 | 9,938 |
| DOMINION GAS HLDGS LLC 3.600% 12/15/2024 DTD 12/08/2014 | 9,915 | 9,915 |
| CITIGROUP INC 3.750% 06/16/2024 DTD 06/16/2014 | 9,909 | 9,909 |
| US BANCORP MTN 2.95% JUL 15 2022 DTD 07/23/2012 | 9,850 | 9,850 |
| BANK OF NOVA SCOTIA 2.450% 03/22/2021 DTD 03/22/2016 | 9,821 | 9,821 |
| AVALONBAY COMMUNITIES 3.450% 06/01/2025 DTD 05/13/2015 | 9,821 | 9,821 |
| ERP OPERATING LP 3.375% 06/01/2025 DTD 05/14/2015 | 9,807 | 9,807 |
| SIMON PROPERTY GROUP LP 3.375% 10/01/2024 DTD 09/10/2014 | 9,782 | 9,782 |
| COMCAST CORP 3.375% 02/15/2025 DTD 08/12/2014 | 9,781 | 9,781 |
| WESTPAC BANKING CORP 2.100% 05/13/2021 DTD 05/13/2016 | 9,737 | 9,737 |
| STATE STREET CORP VAR RT 05/15/2023 DTD 05/15/2017 | 9,727 | 9,727 |
| ALABAMA POWER CO 2.450% 03/30/2022 DTD 03/03/2017 | 9,723 | 9,723 |
| NUTRIEN LTD 3.625% 03/15/2024 DTD 04/10/2018 | 9,697 | 9,697 |
| CITIGROUP INC VAR RT 07/24/2023 DTD 07/24/2017 | 9,669 | 9,669 |
| AMERICAN EXPRESS CO 2.500% 08/01/2022 DTD 08/01/2017 | 9,638 | 9,638 |
| ABBVIE INC 2.850% 05/14/2023 DTD 05/12/2016 | 9,619 | 9,619 |
| ALTRIA GROUP INC 2.85% AUG 09 2022 DTD 08/09/2012 | 9,589 | 9,589 |
| AVALONBAY COMMUNITIES MTN 3.200% 01/15/2028 DTD 11/15/2017 | 9,481 | 9,481 |
| TEXAS INSTRUMENTS INC 2.900% 11/03/2027 DTD 11/03/2017 | 9,462 | 9,462 |
| EDISON INTERNATIONAL 4.125% 03/15/2028 DTD 03/13/2018 | 9,448 | 9,448 |
| CITIGROUP INC 3.200% 10/21/2026 DTD 10/21/2016 | 9,200 | 9,200 |
| CENTERPOINT ENER HOUSTON 3.000% 02/01/2027 DTD 01/12/2017 | 8,574 | 8,574 |
| QUALCOMM INC 3.250% 05/20/2027 DTD 05/26/2017 | 8,357 | 8,357 |
| LINCOLN NATIONAL CORP 4.000% 09/01/2023 DTD 08/16/2013 | 7,123 | 7,123 |
| SAN DIEGO G & E 2.500% 05/15/2026 DTD 05/19/2016 | 6,480 | 6,480 |
| BOEING CO 7 1/4% JUN 15 2025 DTD 7/7/93 | 6,079 | 6,079 |
| BANK OF AMERICA CORP MTN 3.300% 01/11/2023 DTD 01/11/2013 | 5,900 | 5,900 |
| PROLOGIS LP 4.250% 08/15/2023 DTD 08/15/2013 | 5,153 | 5,153 |
| MANULIFE FINANCIAL CORP 4.9% SEP 17 2020 DTD 09/17/2010 | 5,128 | 5,128 |
| NUTRIEN LTD 4.875% 03/30/2020 DTD 04/10/2018 | 5,085 | 5,085 |
| BLACKROCK INC 3.500% 03/18/2024 DTD 03/18/2014 | 5,044 | 5,044 |
| MANULIFE FINANCIAL CORP 4.150% 03/04/2026 DTD 03/04/2016 | 5,043 | 5,043 |
| POTOMAC ELECTRIC POWER 3.600% 03/15/2024 DTD 03/18/2014 | 5,030 | 5,030 |
| PRUDENTIAL FINANCIAL INC MTN 3.878% 03/27/2028 DTD 03/27/2018 | 5,016 | 5,016 |
| TRANS-CANADA PIPELINES 3.750% 10/16/2023 DTD 10/07/2013 | 4,977 | 4,977 |
| STRYKER CORP 3.375% 05/15/2024 DTD 05/01/2014 | 4,968 | 4,968 |
| MARSH & MCLENNAN COS INC 3.300% 03/14/2023 DTD 03/14/2016 | 4,936 | 4,936 |
| ERP OPERATING LP 3.000% 04/15/2023 DTD 04/10/2013 | 4,910 | 4,910 |
| PRECISION CASTPARTS CORP 3.250% 06/15/2025 DTD 06/10/2015 | 4,905 | 4,905 |
| DETROIT EDISON COMPANY 2.65% JUN 15 2022 DTD 06/22/2012 | 4,873 | 4,873 |
| EXXON MOBIL CORPORATION 3.043% 03/01/2026 DTD 03/03/2016 | 4,870 | 4,870 |
| STRYKER CORP 3.375% 11/01/2025 DTD 10/29/2015 | 4,827 | 4,827 |
| ENTERGY LOUISIANA LLC 3.120% 09/01/2027 DTD 05/23/2017 | 4,763 | 4,763 |
| ERP OPERATING LP 2.850% 11/01/2026 DTD 10/12/2016 | 4,672 | 4,672 |
| PACIFIC GAS & ELECTRIC 3.300% 03/15/2027 DTD 03/10/2017 | 4,109 | 4,109 |
| ENTERGY ARKANSAS INC 3.050% 06/01/2023 DTD 05/30/2013 | 3,949 | 3,949 |
| BANK OF AMERICA CORP MTN VAR RT 01/20/2023 DTD 01/20/2017 | 3,936 | 3,936 |
| UNITEDHEALTH GROUP INC 2.950% 10/15/2027 DTD 10/25/2017 | 2,829 | 2,829 |
| PACIFIC GAS & ELECTRIC 3.850% 11/15/2023 DTD 11/12/2013 | 2,680 | 2,680 |
| ARCHER DANIELS MIDLAND C 4.479% MAR 01 2021 DTD 03/01/2011 | 2,062 | 2,062 |
| COMCAST CORP 3.95% 10/15/2025 DTD 10/05/2018 | 2,019 | 2,019 |
| PRINCIPAL FINANCIAL GROU 3.125% 05/15/2023 DTD 11/16/2012 | 1,971 | 1,971 |
| STATE STREET CORP 3.100% 05/15/2023 DTD 05/15/2013 | 1,962 | 1,962 |
| GOLDMAN SACHS GROUP INC 4.250% 10/21/2025 DTD 10/21/2015 | 1,913 | 1,913 |
| COMCAST CORP 3.150% 03/01/2026 DTD 02/23/2016 | 1,911 | 1,911 |
| STATOIL ASA 2.900% 11/08/2020 DTD 11/08/2013 | 996 | 996 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INDEX FDS S&P 500 ETF SH | 4,403,389 | 4,403,389 |
| SPDR S&P 500 ETF TRUST | 3,872,011 | 3,872,011 |
| ISHARES RUSSELL MIDCAP INDEX FUND | 2,217,840 | 2,217,840 |
| MFS INTL VALUE-R6 | 1,237,726 | 1,237,726 |
| ISHARES MSCI EAFEINTL INDEX FD CL K | 1,177,946 | 1,177,946 |
| ISHARES BARCLAYS TIPS BOND FUND | 1,171,530 | 1,171,530 |
| JPMORGAN GL RES ENH IDX-R6 | 833,423 | 833,423 |
| DODGE & COX INCOME FD | 596,516 | 596,516 |
| ISHARES GOLD TRUST | 579,719 | 579,719 |
| AQR MANAGED FUTURES STR-R6 | 561,760 | 561,760 |
| CRM LONG/SHORT OPPORTUNITIES FUND | 562,346 | 562,346 |
| JH II STRAT INC OPPORT-R6 | 548,415 | 548,415 |
| VANGUARD FTSE EMERGING MARKET | 536,772 | 536,772 |
| DODGE & COX INTL STOCK FD | 380,952 | 380,952 |
| T ROWE PR OVERSEAS STOCK-I | 304,671 | 304,671 |
| MFS EMERGING MKTS DEBT FD R6 | 293,289 | 293,289 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VINTAGE 2013 PRIVATE INVESTMENTS, OFFSHORE | FMV | 965,129 | 965,129 |
| 1992 MULTI-STRATEGY FUND CORPORATION CLASS C NEW ISSUES INELIGIBLE (S0708) | FMV | 917,746 | 917,746 |
| COATUE OFFSHORE FUND, LTD. CLASS B SUB-CLASS E TRANCHE 4R (NEW ISSUES INELIG | FMV | 817,900 | 817,900 |
| ISHARES MSCI ALL COUNTRY ASI | FMV | 759,010 | 759,010 |
| VINTAGE 2015 PRIVATE INVESTMENTS, OFFSHORE (LESS THAN $1M) | FMV | 651,745 | 651,745 |
| BCP VI PRIVATE INVESTORS OFFSHORE,LP | FMV | 516,763 | 516,763 |
| VINTAGE 2014 PRIVATE INVESTMENTS, OFFSHORE | FMV | 507,491 | 507,491 |
| ISHARES INC MSCI JAPAN NEW | FMV | 338,753 | 338,753 |
| SILVER LAKE PARTNERS III PRIVATE INVESTORS OFFSHORE LP | FMV | 301,473 | 301,473 |
| JPMORGAN BETABUILDERS CANADA ETF | FMV | 244,120 | 244,120 |
| XTRACKERS MSCI JAPAN HEDGED EQUITY ETF | FMV | 239,376 | 239,376 |
| J C FLOWERS II PRIVATE INVESTORS OFFSHORE L P (OFFSHORE) | FMV | 100,707 | 100,707 |
| AP EUROPE VII (APAX) PRIVATE INVESTORS OFFSHORE LP COMMITMENT EXPRESSED IN E | FMV | 91,031 | 91,031 |
| BLACKSTONE GSO PRIVATE INVESTORS, L.P. (OFFSHORE) | FMV | 60,730 | 60,730 |
| JPM FLEMING EUROPEAN PROPERTY FUND (US INVESTOR) - 'C' FEEDER | FMV | 6,210 | 6,210 |
| JP MORGAN ALTERNATIVE PROPERTY FUND DOMESTIC 1 L.P - UNIT BALANCE AND ESTIMA | FMV | 5,889 | 5,889 |
| CCMP CAPITAL INVESTORS (CAYMAN) II, L.P. | FMV | 1,012 | 1,012 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 4,134 | 4,134 | 0 | |
| EQUIPMENT | 597 | 597 | 0 | |
| COMPUTER EQUIPMENT | 1,368 | 1,005 | 363 | |
| COMPUTER EQUIPMENT | 1,146 | 514 | 632 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 10,800 | 10,800 | 10,800 |
| PREPAID INCOME AND EXCISE TAXES | 3,205 | 3,205 | 3,205 |
| DEFERRED COMPENSATION | 126,733 | 130,072 | 130,072 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 3,272,575 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES | 16,126 | 0 | 16,126 | |
| OFFICE SUPPLIES | 4,301 | 0 | 3,880 | |
| TECHNOLOGY MAINTENANCE | 5,296 | 0 | 5,296 | |
| SUBSCRIPTIONS | 3,049 | 0 | 3,049 | |
| POSTAGE AND DELIVERY | 1,644 | 0 | 1,644 | |
| INSURANCE | 1,200 | 0 | 1,200 | |
| COMMUNICATIONS AND REPORTS | 64,099 | 0 | 64,099 | |
| REGISTRATION FEES | 25 | 0 | 25 | |
| RESEARCH | 44,869 | 0 | 44,869 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROVISION FOR DEFERRRED EXCISE TAXES | 32,715 | 32,715 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION | 126,733 | 130,072 |
| DEFERRED TAX LIABILITY | 71,032 | 38,317 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 131,885 | 131,885 | 0 | |
| RETIREMENT FEES | 1,378 | 0 | 1,378 | |
| TECHNICAL ASSISTANCE | 75,550 | 0 | 75,550 | |
| CONSULTANTS | 40,000 | 0 | 40,000 | |
| PAYROLL SERVICES | 2,390 | 0 | 2,390 | |
| STRATEGIC PLANNING | 1,500 | 0 | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME AND EXCISE TAXES | 18,000 | 0 | 0 |