| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 3,739 | 3,739 | 0 | |
| EVERGREEN SMALLCAP FUND II | 404 | 404 | 0 | |
| POCKET LLC | 8,071 | 8,071 | 0 | |
| EVERGREEN SMALLCAP FUND | 407 | 407 | 0 | |
| LARGE CAP CORE I | 8,450 | 8,450 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EVERGREEN SMALLCAP FUND II | AT COST | 172,041 | 137,816 |
| LARGE CAP CORE I | AT COST | 1,808,849 | 1,613,304 |
| EVERGREEN SMALLCAP FUND | AT COST | 161,929 | 137,265 |
| WAYZATA OPPORTUNITY FUND | AT COST | 87,876 | 276 |
| WAYZATA OPPORTUNITY FUND II | AT COST | 97,125 | 3,147 |
| WESTLY CAPITAL PARTNERS | AT COST | 95,000 | 13,803 |
| EUROPEAN SECONDARY OPPORTUNITIES | AT COST | 64,989 | 40,072 |
| HARRISON STREET REAL ESTATE PARTNERS | AT COST | 91,615 | 13,787 |
| WESTLY CAPITAL PARTNERS II | AT COST | 143,375 | 91,470 |
| FUNDAMENTAL PARTNERS MUNICIPAL | AT COST | 154,500 | 81,633 |
| INTERNATIONAL FARMLAND TRUST | AT COST | 150,000 | 114,982 |
| JP MORGAN REAL ESTATE | AT COST | 84,103 | 126,895 |
| PINEBRIDGE STRUCTURED CAPITAL | AT COST | 244,494 | 84,528 |
| EATON VANCE PARA MARKET | AT COST | 212,168 | 192,328 |
| ISHARES MSCI EAFE ETF | AT COST | 181,743 | 173,342 |
| SIGHTLINE HEALTHCARE OPPORTUNITY | AT COST | 150,000 | 117,795 |
| SPECIAL CREDIT OPPORTUNITIES | AT COST | 90,757 | 35,491 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 21,333 | 19,250 |
| FUNDAMENTAL PARTNERS III | AT COST | 245,267 | 140,283 |
| GCM GROSVENOR | AT COST | 219,577 | 146,608 |
| WELLS FARGO CORE BOND FUND | AT COST | 476,500 | 466,310 |
| BLACKROCK APPRECIATION FUND IV | AT COST | 230,000 | 250,591 |
| FEG ABSOLUTE ACCESS FUND | AT COST | 230,000 | 228,065 |
| HARVEST MLP INCOME FUND | AT COST | 96,331 | 95,144 |
| PRIVATE OFF FD III SERIES B | AT COST | 31,896 | 32,230 |
| PRIVATE OFF FD III SERIES D | AT COST | 48,105 | 49,963 |
| PRIVATE OPP FD IV | AT COST | 2,680 | 2,680 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 146,755 | 0 | 146,755 |
| POCKET LLC | -7,916 | -7,916 | -7,916 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MINNESOTA FILING FEE | 25 | 0 | 25 | |
| BURR OAK GROUP, INC. | 1,684 | 1,684 | 0 | |
| LARGE CAP CORE | 3,478 | 3,478 | 0 | |
| POCKET LLC | 395 | 395 | 0 | |
| SMALL CAP II | 6 | 6 | 0 |