| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 861 | 861 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 17275R102 CISCO SYSTEMS INC | AT COST | 58,660 | 185,973 |
| 254687106 WALT DISNEY CO | AT COST | 31,662 | 113,667 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 84,153 | 91,102 |
| 872540109 TJX COS INC NEW | AT COST | 16,118 | 61,235 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 72,291 | 103,890 |
| 87612E106 TARGET CORP | AT COST | 41,917 | 69,548 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 33,183 | 162,755 |
| 912828VZ0 US TREASURY NOTE 2.0 | AT COST | 333,914 | 335,472 |
| 36200MBP7 GNMA POOL 604046 5.5 | AT COST | 6,042 | 6,088 |
| 037833100 APPLE COMPUTER INC C | AT COST | 66,597 | 290,942 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 71,544 | 147,506 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 77,498 | 114,766 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 84,036 | 105,608 |
| H42097107 UBS GROUP AG | AT COST | 129,223 | 79,442 |
| 00888Y508 INV BALANCE RISK COM | AT COST | 100,000 | 98,765 |
| 38148LAE6 GOLDMAN SACHS GROUP | AT COST | 74,975 | 78,449 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 134,904 | 84,867 |
| 097023105 BOEING COMPANY | AT COST | 52,350 | 125,219 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 44,422 | 104,730 |
| 437076102 HOME DEPOT INC | AT COST | 63,199 | 89,427 |
| 654106103 NIKE INC CL B | AT COST | 82,044 | 135,747 |
| 907818108 UNION PACIFIC CORP | AT COST | 49,591 | 179,257 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 411,235 | 631,686 |
| 256206103 DODGE & COX INT'L ST | AT COST | 762,006 | 868,303 |
| 40414LAL3 HCP INC 3.875% 8/15/ | AT COST | 149,241 | 157,262 |
| 912828XG0 US TREASURY NOTE | AT COST | 189,083 | 192,242 |
| 464287804 ISHARES TR SMALLCAP | AT COST | 248,177 | 259,498 |
| 00206R102 AT & T INC | AT COST | 143,725 | 141,010 |
| GTC997004 GAI CORBIN MULTI STR | AT COST | 1,200,000 | 1,084,085 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 210,000 | 206,975 |
| 84247PHX2 STHRN CA PUBLIC PWR | AT COST | 40,000 | 41,443 |
| 637417AG1 NATIONAL RETAIL PROP | AT COST | 79,838 | 83,792 |
| 31371NU86 FNMA POOL 257207 6.0 | AT COST | 3,266 | 3,327 |
| 14040HBW4 CAPITAL ONE FINANCIA | AT COST | 49,440 | 51,675 |
| 010053BA3 AKRON OH ECON DEV RE | AT COST | 75,000 | 75,006 |
| 3138ETJ98 FNMA POOL #AL8387 | AT COST | 49,662 | 49,721 |
| 912828V98 US TREASURY NOTE | AT COST | 99,855 | 102,477 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 86,997 | 67,014 |
| 26875P101 EOG RESOURCES, INC | AT COST | 104,814 | 94,744 |
| 3128M7E28 FHLMC POOL G05253 5. | AT COST | 4,162 | 4,173 |
| 31407EHX4 FNMA POOL 828346 5.0 | AT COST | 5,054 | 5,072 |
| 532457108 ELI LILLY & CO COM | AT COST | 63,803 | 95,833 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 32,555 | 58,586 |
| 98978V103 ZOETIS INC | AT COST | 45,593 | 93,856 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 250,000 | 310,664 |
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 474,798 | 771,549 |
| 84247PHU8 STHRN CA PUBLIC PWR | AT COST | 30,000 | 30,000 |
| 026874CZ8 AMERICAN INTL GROUP | AT COST | 100,697 | 99,992 |
| 00206RCT7 AT&T INC | AT COST | 104,931 | 111,693 |
| 13017HAE6 CALIFORNIA ST EARTHQ | AT COST | 31,500 | 31,500 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 980,000 | 1,040,809 |
| G29183103 EATON CORP PLC | AT COST | 67,057 | 104,100 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 82,498 | 181,899 |
| 12572Q105 CME GROUP INC | AT COST | 48,402 | 122,289 |
| 375558103 GILEAD SCIENCES INC | AT COST | 18,798 | 65,195 |
| 891160509 TORONTO DOMINION BK | AT COST | 67,815 | 71,374 |
| 150870103 CELANESE CORP | AT COST | 66,764 | 141,002 |
| 61945CAC7 MOSAIC CO 4.250% 11/ | AT COST | 176,501 | 185,614 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 66,829 | 82,426 |
| 09247X101 BLACKROCK INC | AT COST | 90,684 | 125,303 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 70,042 | 117,474 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 76,490 | 111,201 |
| 91324PCH3 UNITEDHEALTH GROUP 2 | AT COST | 106,585 | 101,477 |
| 9128283W8 US TREASURY NOTE | AT COST | 185,886 | 196,707 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 250,000 | 224,660 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 400,046 | 414,401 |
| 032095AE1 AMPHENOL CORP 3.125% | AT COST | 14,987 | 15,220 |
| 49446RAN9 KIMCO REALTY CORP | AT COST | 49,660 | 51,436 |
| 31283HZ65 FHLMC POOL G01665 5. | AT COST | 6,892 | 6,931 |
| 277923264 EATON VANCE GLOB MAC | AT COST | 234,000 | 240,953 |
| 844741BD9 SOUTHWEST AIRLINES | AT COST | 38,870 | 40,238 |
| 912810EQ7 US TREASURY BOND 6.2 | AT COST | 397,294 | 388,806 |
| 45866FAD6 INTERCONTINENTALEXCH | AT COST | 76,666 | 80,250 |
| 09247XAJ0 BLACKROCK INC 3.375% | AT COST | 41,636 | 41,398 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 880,000 | 845,092 |
| 74144Q203 T ROWE PRICE INST EM | AT COST | 599,673 | 771,700 |
| 464287499 ISHARES TR RUSSELL M | AT COST | 705,541 | 1,216,849 |
| 02079K107 ALPHABET INC/CA | AT COST | 85,258 | 218,344 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 114,168 | 114,221 |
| 912828QN3 U S TREASURY NT 3.12 | AT COST | 323,921 | 322,752 |
| 053807AR4 AVNET INC 4.875% 12/ | AT COST | 24,947 | 26,512 |
| 84756NAD1 SPECTRA ENERGY PARTN | AT COST | 80,303 | 81,233 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 120,917 | 136,986 |
| 594918104 MICROSOFT CORP | AT COST | 82,347 | 374,820 |
| 883556102 THERMO FISHER SCIENT | AT COST | 23,101 | 129,219 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 127,325 | 148,011 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 117,813 | 136,605 |
| 172967424 CITIGROUP INC | AT COST | 109,651 | 146,923 |
| 31620M106 FIDELITY NATL INFORM | AT COST | 68,663 | 69,192 |
| 609207105 MONDELEZ INTERNATION | AT COST | 120,133 | 150,866 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 605,000 | 520,548 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 200,000 | 200,180 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 606,102 | 530,681 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 210,000 | 187,320 |
| 31371PCG3 FNMA POOL 257571 4.5 | AT COST | 3,278 | 3,289 |
| 931142EE9 WALMART INC | AT COST | 135,646 | 147,320 |
| 58506YAH5 MEDSTAR HEALTH INC 2 | AT COST | 30,000 | 30,174 |
| 912828K74 US TREASURY NOTE | AT COST | 347,769 | 358,397 |
| 14040HAY1 CAPITAL ONE FINANCIA | AT COST | 71,781 | 67,948 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 124,524 | 125,217 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 388 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 573 | 573 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 54,401 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 10,158 | 10,158 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,614 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 34,500 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 208 | 208 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,631 | 2,631 | 0 |