| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 32,302 | 14,536 | 17,766 |
| Dissolution Name | Dissolution Address | Explanation | Dissolution Amount |
|---|---|---|---|
| JOY IN BLUE FOUNDATION |
5115 N DYSART RD 202 PMB 601 LITCHFIELD PARK,AZ85340 |
THE ASSETS TRANSFERRED CONSISTED OF CASH AND VARIOUS INVESTMENT HOLDINGS, INCLUDING STOCKS, BONDS, AND ALTERNATIVE INVESTMENTS. | 19,841,197 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
JOY IN BLUE FOUNDATION |
5115 N DYSART RD 202 PMB 601 LITCHFIELD PARK,AZ85340 |
2018-06-29 | 19,841,197 | THE TRANSFER WAS MADE PURSUANT TO THE TERMS AND CONDITIONS OF THAT CERTAIN GRANT AND EXPENDITURE RESPONSIBILITY AGREEMENT ENTERED INTO AS OF JUNE 28, 2018 (THE "GRANT AND E/R AGREEMENT"). THE GRANT AND E/R AGREEMENT PROVIDES, AMONG OTHER THINGS, THAT THE GRANT FUNDS TRANSFERRED ARE REQUIRED TO BE USED FOR ENDOWMENT, FOR THE PURCHASE OF CAPITAL EQUIPMENT, OR FOR OTHER CAPITAL PURPOSES WITHIN THE MEANING OF SECTION 53.4945-5(C)(2) OF THE TREASURY REGULATIONS.DURING ITS YEAR ENDED DECEMBER 31, 2018 , NO PORTION OF THE TRANSFERRED ASSETS WAS DIVERTED FROM THE PURPOSES SET FORTH IN THE AGREEMENT. THE GRANTEE'S USE OF THE FUNDS AND THE INCOME (IF ANY) FROM THE FUNDS DURING 2018 FURTHERED THE PURPOSES SET FORTH IN THE AGREEMENT BY SUPPORTING THE CHARITABLE, EDUCATIONAL, SCIENTIFIC, OR LITERARY PURPOSES, IN EACH CASE WITHIN THE MEANING OF SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE, STATED IN GRANTEE'S ARTICLES OF INCORPORATION. | 43,546 | NONE | MARCH 27, 2019 | 2018-12-31 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB #0875- EFT | 163,745 | 163,745 |
| CHARLES SCHWAB #3735- CORPORATE BONDS | 757,152 | 757,152 |
| CHARLES SCHWAB #3735- EFT | 518,587 | 518,587 |
| CHARLES SCHWAB #3735-MUNICIPAL BONDS | 2,274,460 | 2,274,460 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY CL B | 683,595 | 683,595 |
| ENERGY SEL SECT SPDR | 91,932 | 91,932 |
| ISHARES RUSSELL 3000 ETF | 336,006 | 336,006 |
| VANGUARD INTL EQUITY INDEX | 501,608 | 501,608 |
| VANGUARD TTL STK MKT | 510,648 | 510,648 |
| CHARLES SCHWAB #0875- EQUITIES | 7,423,155 | 7,423,155 |
| CHARLES SCHWAB #3735- EQUITIES | 5,819,553 | 5,819,553 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LUCENT MEDICAL | FMV | 10,000 | 10,000 |
| ACUMARK/CARE DX | FMV | 37,500 | 37,500 |
| ARCH VENTURE FUND V | FMV | 231,031 | 231,031 |
| BROADOAK FUND III | FMV | 417,066 | 417,066 |
| CELLERANT THERAPEUTICS | FMV | 175,000 | 175,000 |
| EXICURE INC. | FMV | 255,432 | 255,432 |
| FFC EXECUTIVE PARTNERS III | FMV | 11,496 | 11,496 |
| FFC PARTNERS II | FMV | 3,436 | 3,436 |
| IMMUNOMIC THERAPEUTICS | FMV | 678,318 | 678,318 |
| PRESIDO | FMV | 500 | 500 |
| SYMPHONY EVOLUTION HOLDINGS, LLC | FMV | 21,405 | 21,405 |
| LAB CONNECT | FMV | 154,414 | 154,414 |
| MS- CERTIFICATES OF DEPOSIT | FMV | 1,401,830 | 1,401,830 |
| CROWN CASTLE INTL CO | FMV | 213,458 | 213,458 |
| AMERN TOWER CORP | FMV | 197,105 | 197,105 |
| IRON MOUNTAIN US HOLDINGS | FMV | 126,172 | 126,172 |
| FARM CREDIT SYSTEMS | FMV | 100,098 | 100,098 |
| CHARLES SCHWAB #3735-TREASURY OBLIGATION | FMV | 400,000 | 400,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 307,447 | 0 | 250,942 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE-BROADOAK FUND PARTNERSHIP | 15,787 | ||
| ACCRUED INTEREST RECEIVABLES | 140,253 | 140,253 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 2,479,125 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 1,329 | 0 | 1,145 | |
| INSURANCE | 5,217 | 0 | 3,245 | |
| LICENSES AND FEES | 629 | 0 | 629 | |
| COMPLIANCE, AGENT REPRESENTATION | 28 | 0 | 28 | |
| OTHER EXPENSES | 3,224 | 0 | 1,849 | |
| REGISTERED AGENT | 170 | 0 | 116 | |
| TELEPHONE | 2,002 | 0 | 1,619 | |
| WEB/EMAIL HOSTING | 3,733 | 0 | 3,512 | |
| PAYROLL ADMINISTRATION FEES | 970 | 0 | 729 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 440 | 440 | 440 |
| Description | Amount |
|---|---|
| CHANGE IN ACCOUNTING METHOD ADJUSTMENT | 18,234,696 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 141,094 | 138,936 | 0 | |
| PARTNERSHIP INVESTMENT FEES | 0 | 464 | 0 |