| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,251 | 0 | 0 | 3,251 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2016-06-08 | 825,000 | L | 0 | 0 | 0 | |||
| BUILDINGS AND BUILDING IMPROVEMENTS | 2016-12-31 | 2,501,500 | 62,538 | SL | 40.000000000000 | 62,538 | 0 | 62,538 | |
| BUILDING IMPROVMENTS | 2016-12-31 | 80,162 | 2,004 | SL | 40.000000000000 | 2,004 | 0 | 2,004 | |
| MACHINERY AND EQUIPMENT | 2016-12-31 | 77,944 | 7,794 | SL | 10.000000000000 | 7,794 | 0 | 7,794 | |
| FURNITURE AND FIXTURES | 2016-12-31 | 9,592 | 959 | SL | 10.000000000000 | 959 | 0 | 959 | |
| VINEYARDS-LAND | 2016-12-31 | 125,000 | L | 0 | 0 | 0 | |||
| VINEYARDS-VINES | 2016-12-31 | 50,000 | 2,500 | SL | 20.000000000000 | 2,500 | 0 | 2,500 | |
| LAND-ORCHARDS | 2017-07-11 | 176,448 | L | 0 | 0 | 0 | |||
| SEPTIC SYSTEM | 2017-02-08 | 6,920 | 423 | SL | 15.000000000000 | 461 | 0 | 461 | |
| METAL SPRAYER | 2017-05-22 | 3,000 | 175 | SL | 10.000000000000 | 300 | 0 | 300 | |
| WYSONG PLATE ROLLER | 2017-05-30 | 8,450 | 493 | SL | 10.000000000000 | 845 | 0 | 845 | |
| FURNISHINGS | 2017-08-01 | 3,965 | 165 | SL | 10.000000000000 | 397 | 0 | 397 | |
| UTV | 2017-07-11 | 8,000 | 800 | SL | 5.000000000000 | 1,600 | 0 | 1,600 | |
| PUMP | 2018-02-23 | 3,042 | SL | 15.000000000000 | 169 | 0 | 169 | ||
| EXCAVATOR | 2018-06-12 | 12,000 | SL | 10.000000000000 | 700 | 0 | 700 | ||
| SHUTTLE VEHICLE | 2018-11-05 | 10,700 | SL | 5.000000000000 | 357 | 0 | 357 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 825,000 | 0 | 825,000 | |
| BUILDINGS AND BUILDING IMPROVEMENTS | 2,501,500 | 125,076 | 2,376,424 | |
| BUILDING IMPROVMENTS | 80,162 | 4,008 | 76,154 | |
| MACHINERY AND EQUIPMENT | 77,944 | 15,588 | 62,356 | |
| FURNITURE AND FIXTURES | 9,592 | 1,918 | 7,674 | |
| VINEYARDS-LAND | 125,000 | 0 | 125,000 | |
| VINEYARDS-VINES | 50,000 | 5,000 | 45,000 | |
| LAND-ORCHARDS | 176,448 | 0 | 176,448 | |
| SEPTIC SYSTEM | 6,920 | 884 | 6,036 | |
| METAL SPRAYER | 3,000 | 475 | 2,525 | |
| WYSONG PLATE ROLLER | 8,450 | 1,338 | 7,112 | |
| FURNISHINGS | 3,965 | 562 | 3,403 | |
| UTV | 8,000 | 2,400 | 5,600 | |
| PUMP | 3,042 | 169 | 2,873 | |
| EXCAVATOR | 12,000 | 700 | 11,300 | |
| SHUTTLE VEHICLE | 10,700 | 357 | 10,343 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 200 | 0 | 0 | 200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART | 6,000 | 6,000 | 6,000 |
| DEPOSIT-WATER RIGHTS AQUISITION | 25,221 | 25,221 | 25,221 |
| CONSTRUCTION IN PROGRESS | 225 | 202,237 | 202,237 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 4 | 0 | 0 | 4 |
| AUTO AND TRUCK EXPENSES | 5,153 | 0 | 0 | 5,153 |
| ART SHOW - OPEN HOUSE | 5,622 | 0 | 0 | 5,622 |
| WEBSITE DEVEL AND MAINTENANCE | 1,033 | 0 | 0 | 1,033 |
| REPAIRS & MAINT/SUPPLIES-MACH & EQUIP | 40,162 | 0 | 0 | 17,449 |
| EQUIPMENT RENTS | 3,302 | 0 | 0 | 3,302 |
| ARTIST SUPPLIES | 26,549 | 0 | 0 | 26,549 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 762 | 0 | 0 | 762 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 50 | 0 | 0 | 50 |