| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 30,700 | 0 | 12,700 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 12,392,718 | 14,921,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 3,242,469 | 3,333,873 |
| FIXED INCOME | FMV | 1,794,442 | 1,765,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | 0 | 685 | 685 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMBERSHIPS | 1,500 | 0 | 1,500 | |
| INSURANCE | 1,302 | 0 | 1,988 | |
| MISCELLANEOUS | 113 | 0 | 113 | |
| MEETINGS | 4,979 | 0 | 4,979 | |
| FILING FEES | 230 | 0 | 0 | |
| BANK FEES | 849 | 0 | 0 | |
| EHC RETIREMENT BONUS | 0 | 0 | 12,000 | |
| LEGAL FEES | 6,188 | 0 | 6,188 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS SECURITIES INCOME | 620 | 620 | 620 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX BENEFIT | 69,616 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX PAYABLE | 114,843 | 25,912 |
| DEFERRED COMPENSATION PAYABLE | 36,000 | 24,000 |
| ACCRUED EXCISE TAX | 1,754 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PFS MANAGEMENT FEES | 165,076 | 0 | 165,076 |