| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 9,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1,592,997 | 437,437 | 437,437 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE COMPUTERS | 52,635 | 14,639 | 37,996 | 37,996 |
| OFFICE FURNITURE & EQUIPMENT | 50,851 | 35,595 | 15,256 | 15,256 |
| TELEVISION EQUIPMENT | 938,652 | 697,667 | 240,985 | 240,985 |
| BUILDING | 7,381,478 | 863,809 | 6,517,669 | 6,517,669 |
| LEASEHOLD IMPROVEMENTS | 26,372 | 26,372 | 26,372 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERTIFICATES OF DEPOSIT | 2,732,478 | 2,732,478 | |
| ACCRUED INTEREST | FMV | 1,469 | 1,469 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 88,385 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| STAFF DEVELOPMENT | 1,249 | |||
| BOARD DEVELOPMENT | 552 | |||
| CONSULTANTS | 53,839 | 16,255 | ||
| MARKET COMMUNICATION | 10,139 | 10,139 | ||
| MEMBERSHIPS | 2,104 | |||
| BOOK & SUBSCRIPTIONS | 877 | |||
| SUPPLIES | 8,052 | |||
| INSURANCE | 55,091 | 55,091 | ||
| POSTAGE | 2,940 | 2,940 | ||
| HOUSEKEEPING | 33,868 | 33,868 | ||
| FURNITURE & EQUIPMENT RENTALS | 192 | 192 | ||
| VIDEO ACCESSORIES & SUPPLIES | 2,266 | 2,266 | ||
| REPAIRS & MAINTENANCE | 27,500 | 27,500 | ||
| FACILITY REPAIRS & MAINTENANC | 25,830 | 25,830 | ||
| COURSE FEE SCHOLARSHIPS | 5,350 | 5,350 | ||
| MISCELLANEOUS EXPENSE | 3,792 | |||
| COMPUTER SUPPLIES AND PARTS | 21,924 | 21,924 | ||
| COPIER | 493 | |||
| TELEPHONE | 46,271 | 46,271 | ||
| PAYROLL SERVICE | 10,186 | |||
| PERSONNEL EXPENSES | 3,697 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CABLE AGREEMENT REVENUE | 3,569,283 | 3,569,283 | |
| COURSE FEES | 32,315 | 32,315 | |
| EXAM FEES | 450 | 450 | |
| USERS FEES | 19,365 | 19,365 | |
| HOTLINE REVENUE | 7,020 | 7,020 | |
| MEMBERSHIP REVENUE | 12,400 | 12,400 | |
| MISCELLANEOUS INCOME | 1,023 | 1,023 | |
| INSURANCE FEES | 2,633 | 2,633 |