| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 5,949 | 5,949 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 250,278 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| TRI STAR TRUST | PURCHASE | 44,021 | 41,158 | 2,863 | ||||||
| OTHER | PURCHASE | 225,022 | 225,022 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 2,059,836 | 2,059,836 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY | 3,131,425 | 3,131,425 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH INVESTED | FMV | 187,994 | 187,994 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND IMPROVEMENTS | 9,364,405 | 1,866,536 | 7,497,869 | 7,497,869 |
| LAND AND IMPROVEMENTS | 330,000 | 330,000 | 330,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CATERING SUPPLIES | 21,713 | 21,713 | ||
| CONTRACT SERVICES | 7,378 | 7,378 | ||
| DECORATIONS | 54 | 54 | ||
| DISCOUNTS | 38,089 | 38,089 | ||
| EQUIPMENT | 16,930 | 16,930 | ||
| ARTIST FEES | 251,300 | 38,900 | ||
| LODGING | 13,103 | 13,103 | ||
| MOVIES | 8,727 | 8,727 | ||
| TICKET COSTS | 29,844 | 29,844 | ||
| ADVERTISING | 105,391 | |||
| BAD DEBT | 4,315 | |||
| BANK CHARGES | 986 | |||
| DUES | 5,187 | 5,187 | ||
| INVESTMENT FEES | 33,350 | 33,350 | ||
| MISCELLANEOUS | 31,290 | 31,290 | ||
| OFFICE SUPPLIES | 9,171 | 9,171 | ||
| POSTAGE | 3,235 | 3,235 | ||
| RENT EQUIP | 6,095 | 6,095 | ||
| SUPPLIES | 6,416 | |||
| UNIFORMS | 94 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNREALIZED GAINS | -737,991 | -737,991 | |
| SPONSORSHIP REVENUES | 46,037 | 46,037 | |
| BASE RENTAL INCOME | 215,597 | 215,597 | |
| MOVIE TICKET SALES | 6,895 | 6,895 | |
| SPECIAL EVENT TICKET SALES | 200,562 | 200,562 | |
| STAFF BILLING | 37,450 | 37,450 | |
| EQUIPMENT RENTAL | 8,187 | 8,187 | |
| COMISSIONS | 717 | 717 | |
| PRESERVATION INCOME | 59,786 | 59,786 | |
| TICKETING | 21,456 | 21,456 | |
| TICKET BILLINGS | 1,351 | 1,351 | |
| CONCESSIONS | 52,017 | 52,017 | |
| MISCELLANEOUS | 6,756 | 6,756 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WAGES TAXES | 15,914 | 3,846 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 1,105 |