| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Michael Budalich Tax Prep | 2,400 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 25 shrs Boeing Co | Purchased | 2018-01 | General Public | 7,367 | 3,210 | 4,157 | ||||
| 50 shrs Costco Wholesale Corp | Purchased | 2018-08 | General Public | 11,476 | 1,485 | 9,991 | ||||
| 600 shrs Enterprise Products Partners LP | 2002-07 | Purchased | 2018-04 | General Public | 14,498 | 0 | 14,498 | |||
| 1000 shrs Ford Motor Co | Purchased | 2018-11 | General Public | 9,495 | 11,488 | -1,993 | ||||
| 2000 shrs Investors Bancorp | Purchased | 2018-12 | General Public | 22,960 | 7,835 | 15,125 | ||||
| 300 shrs Polyone Corp | Purchased | 2018-12 | General Public | 8,123 | 10,922 | -2,799 | ||||
| 200 shrs Schlumberger Ltd | Purchased | 2018-05 | General Public | 13,554 | 6,103 | 7,451 | ||||
| Berkshire Hathaway Bond 2.0% | Purchased | 2018-08 | Bond Came Due | 25,000 | 24,946 | 54 | ||||
| CVS Caremark Bond 2.250% | Purchased | 2018-12 | Bond Came Due | 25,000 | 25,256 | -256 | ||||
| Home Depot Inc. Bond | Purchased | 2018-09 | Bond Came Due | 25,000 | 25,439 | -439 | ||||
| 1291 shrs Harbor International Inst | Purchased | 2018-01 | General Public | 89,086 | 30,185 | 58,901 | ||||
| 150 shrs ISHARES S&P NA Tech ETF | Purchased | 2018-01 | General Public | 26,771 | 6,827 | 19,944 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Amgen Inc 2.125% | 24,667 | 24,667 |
| Berkshire Hathaway 2% | 0 | 0 |
| BP Captial 2.237% | 24,930 | 24,930 |
| Cisco Sys 2.200% | 23,940 | 23,940 |
| Costco 1.7% | 24,729 | 24,729 |
| CVS 2.25% | 0 | 0 |
| Disney 2.350% | 24,280 | 24,280 |
| Hewlett Packard 3.75% | 5,060 | 5,060 |
| Home Depot Inc 2.25% | 0 | 0 |
| Microsoft Corp 2.125% | 24,402 | 24,402 |
| Norfolk Southern 3.250% | 25,066 | 25,066 |
| Oracle Corp 2.25% | 24,882 | 24,882 |
| PepsiCo Inc 2.150% | 24,688 | 24,688 |
| Pfizer Inc 1.950% | 24,515 | 24,515 |
| Verizon Inc 3.5% | 25,268 | 25,268 |
| Western Union 3.35 | 24,989 | 24,989 |
| Coca-Cola Co. | 25,078 | 25,078 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M Company | 28,581 | 28,581 |
| Abb Vie Inc | 27,657 | 27,657 |
| Allegan PLC | 6,683 | 6,683 |
| Alphabet Inc Cl C | 10,356 | 10,356 |
| Aqua America | 13,676 | 13,676 |
| AT&T | 17,124 | 17,124 |
| Boeing | 24,187 | 24,187 |
| Check Point Softwaretech | 20,530 | 20,530 |
| Chevron Corp | 21,758 | 21,758 |
| Chubb Corp | 23,252 | 23,252 |
| Costco | 30,556 | 30,556 |
| Crown Castle | 16,294 | 16,294 |
| Enterprise Products Partners LP | 0 | 0 |
| Federal Realty Inv Tr | 35,412 | 35,412 |
| Fedex Corp | 32,266 | 32,266 |
| First American Financial | 17,856 | 17,856 |
| Ford Motor Corp | 0 | 0 |
| Gaming and Leisure Prop | 19,386 | 19,386 |
| Home Depot Inc | 12,887 | 12,887 |
| Intel Corp | 23,465 | 23,465 |
| Investors Bancorp | 0 | 0 |
| Mid-America Apartment Comm Inc. | 19,140 | 19,140 |
| Novartis | 17,162 | 17,162 |
| Polyone Corp | 0 | 0 |
| Phillip Morris Int | 16,690 | 16,690 |
| Realty Income Corp | 12,608 | 12,608 |
| Royal Dutch Shell | 17,982 | 17,982 |
| Schlumberger Ltd | 0 | 0 |
| Southern Company | 17,568 | 17,568 |
| Unilever PLC | 26,125 | 26,125 |
| United Technologies Corp | 21,296 | 21,296 |
| Visa Inc | 26,388 | 26,388 |
| Waste Connections | 33,413 | 33,413 |
| WEC Energy | 15,584 | 15,584 |
| JP Morgan Chase & Co. | 19,524 | 19,524 |
| STAG Industrial Inc. | 19,904 | 19,904 |
| WestRock Company | 7,552 | 7,552 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Harbor International | 0 | 0 | |
| iShares S&P North American | 0 | 0 | |
| iShares S&P Sm Cap 600 | 17,330 | 17,330 | |
| T Rowe Price Mid-Cap Growth I | 10,123 | 10,123 | |
| Vanguard Financials ETF | 11,872 | 11,872 | |
| Loomis Sayles | 21,892 | 21,892 | |
| I Shares Expanded Tech ETF | 25,757 | 25,757 | |
| ALPS Alerian MLP ETF | 13,095 | 13,095 | |
| First TR NASDAQ Tech Index | 23,821 | 23,821 | |
| Oppenheimer Developing Markets | 25,640 | 25,640 | |
| Oppenheimer Int'l Growth | 47,440 | 47,440 | |
| William Blair Small Cap Growth | 8,139 | 8,139 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 8,215 | 0 | 8,215 | |
| Building | 150,854 | 150,854 | 0 | |
| Fixtures | 43,778 | 43,778 | 0 |
| Description | Amount |
|---|---|
| Unrealized Appreciation of Securities | 241,924 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 25 | 25 | ||
| Insurance | 2,626 | 2,626 | ||
| Title Search | 275 | 275 | ||
| Telephone | 48 | 48 | ||
| Assessment | 137 | |||
| Filing Fees | 105 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Membership Dues | 1,060 |
| Description | Amount |
|---|---|
| Cost Basis Adjustment | 4,417 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Spay Deposits | 13,353 | 13,353 |
| Excise Tax Payable | 2,072 | 166 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GIMCO Investment Advisory | 6,976 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 153 | 153 | ||
| Excise Tax | 748 |