| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 750 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| FCC LICENSE LPFM | 2014-01-16 | 1,895 | 504 | 15.0000 | 126 | 630 | ||
| FCC LICENSE LPFM | 2015-02-19 | 500 | 110 | 15.0000 | 33 | 143 | ||
| ORGANIZ COSTS | 2015-02-19 | 2,178 | 1,453 | 5.0000 | 436 | 1,889 | ||
| START-UP COSTS | 2015-02-19 | 1,920 | 1,280 | 5.0000 | 384 | 1,664 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CROWN 750 WATT | 2015-02-19 | 6,108 | 4,200 | 200DB | 8.93 % | 545 | |||
| 2 FM CIRCULARLY | 2015-02-19 | 1,564 | 1,075 | 200DB | 8.93 % | 140 | |||
| POWER DIVIDER | 2015-02-19 | 578 | 398 | 200DB | 8.93 % | 52 | |||
| CONNECTORS | 2015-02-19 | 1,047 | 720 | 200DB | 8.93 % | 93 | |||
| BROADCAST STUDIO | 2015-02-19 | 2,650 | 1,822 | 200DB | 8.93 % | 237 | |||
| 3 COMPUTERS | 2015-02-19 | 1,636 | 1,353 | 200DB | 11.52 % | 188 | |||
| VARIOUS INSTALL | 2015-02-19 | 4,340 | 2,984 | 200DB | 8.93 % | 388 | |||
| AUDIO EQUIPMENT | 2015-02-19 | 223 | 185 | 200DB | 11.52 % | 26 | |||
| COMPUTER-TRANSM | 2015-02-19 | 541 | 447 | 200DB | 11.52 % | 62 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 18,687 | 14,915 | 3,772 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 485 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 3,146 | 2,167 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 979 | |||
| BANK FEES | 94 | |||
| Commission | 965 | |||
| Office Expense | 285 | |||
| Other | 100 | |||
| STATE FEES | 75 | |||
| supplies | 596 | |||
| Utilities | 1,019 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 3,315 | 0 | 0 | 0 |
| Outside Services | 2,045 | 0 | 0 | 0 |