| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 83,152 | 80,256 |
| 87234N765 TCW EMERGING MARKETS | 30,867 | 26,268 |
| 464288612 ISHARES BARCLAYS INT | 95,896 | 94,368 |
| 024932600 AMER CENT DIVERSIFI | ||
| 262028855 DRIEHAUS ACTIVE INCO | 42,803 | 39,342 |
| 77956H104 T ROWE PRICE INTL BO | ||
| 31420B300 FEDERATED INST HI YL | 41,394 | 37,430 |
| 258620103 DOUBLELINE TOTAL RET | 83,565 | 80,419 |
| 46429B655 ISHARES FLOATING RAT | 67,161 | 66,324 |
| 693390882 P I M C O FOREIGN BO | 27,111 | 26,833 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | 28,901 | 25,102 |
| 46429B697 ISHARES MSCI USA MIN | 45,090 | 51,509 |
| 74925K581 ROBECO BOSTON PARTNE | 33,257 | 34,994 |
| 149498107 CAUSEWAY EMERGING MA | 27,596 | 23,047 |
| 46434G103 ISHARES CORE MSCI EM | 14,654 | 12,683 |
| 741479109 PRICE T ROWE GROWTH | 60,844 | 85,941 |
| 808509640 LAUDUS INTERNATIONAL | ||
| 29875E100 AMERICAN EUROPACIFIC | 78,811 | 90,430 |
| 74254V273 PRINCIPAL GL R E SEC | 24,774 | 26,160 |
| 779572106 T ROWE PRICE SMALL C | 44,149 | 48,790 |
| 779556109 ROWE T PRICE MID-CAP | 43,917 | 54,690 |
| 412295107 HARDING LOEVNER INTL | 69,850 | 60,468 |
| 921921300 VANGUARD EQUITY INCO | 75,330 | 97,579 |
| 922908710 VANGUARD 500 INDEX A | 68,990 | 68,150 |
| 22544R305 CREDIT SUISSE COMM R | 23,184 | 12,337 |
| 46432F842 ISHARES CORE MSCI EA | 56,633 | 48,235 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 1,092 | 582 | 582 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OSAC ADMINISTRATIVE CHARGES | 18,360 | 0 | 18,360 | |
| STATE FILING FEES | 217 | 0 | 217 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PRIOR YEAR GRANTS | 6,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 516 | 516 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 253 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 628 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |