| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,875 | 0 | 1,425 | 450 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FITNESS EQUIPMENT | 2015-11-14 | 124,085 | 53,770 | SL | 5.000000000000 | 24,817 | 0 | 24,817 | |
| TREADMILLS | 2016-02-15 | 7,957 | 2,179 | SL | 7.000000000000 | 1,137 | 0 | 1,137 | |
| SIGN | 2016-03-15 | 2,054 | 538 | SL | 7.000000000000 | 293 | 0 | 293 | |
| SOUND SYSTEM | 2016-01-15 | 2,518 | 719 | SL | 7.000000000000 | 360 | 0 | 360 | |
| TREADMILLS | 2016-08-15 | 6,206 | 1,256 | SL | 7.000000000000 | 887 | 0 | 887 | |
| MISCELLANEOUS EQUIPMENT | 2016-06-15 | 2,188 | 495 | SL | 7.000000000000 | 313 | 0 | 313 | |
| SOUND SYSTEM | 2015-11-14 | 3,666 | 1,135 | SL | 7.000000000000 | 524 | 0 | 524 | |
| GOLF SIMULATORS | 2015-11-14 | 27,000 | 11,700 | SL | 5.000000000000 | 5,400 | 0 | 5,400 | |
| SAUNA | 2015-11-14 | 15,052 | 2,174 | SL | 15.000000000000 | 1,003 | 0 | 1,003 | |
| TEPCO WATER BOOST SYSTEM | 2015-11-14 | 18,121 | 2,617 | SL | 15.000000000000 | 1,208 | 0 | 1,208 | |
| WATER TREATMENT SYSTEM | 2015-11-14 | 10,418 | 1,505 | SL | 15.000000000000 | 695 | 0 | 695 | |
| LEASEHOLD IMPROVEMENTS | 2016-01-15 | 371,235 | 18,641 | SL | 39.000000000000 | 9,519 | 0 | 9,519 | |
| LEASEHOLD IMPROVEMENTS | 2017-07-01 | 174,694 | 2,240 | SL | 39.000000000000 | 4,479 | 0 | 4,479 | |
| CONCESSION STAND SHED | 2013-08-01 | 3,085 | 1,948 | SL | 10.000000000000 | 309 | 0 | 0 | |
| TEPCO WATER BOOST SYSTEM | 2015-11-14 | 18,121 | 2,617 | SL | 15.000000000000 | 1,208 | 0 | 1,208 | |
| WATER TREATMENT SYSTEM | 2015-11-14 | 10,418 | 1,505 | SL | 15.000000000000 | 695 | 0 | 695 | |
| LEASEHOLD IMPROVEMENTS | 2017-01-01 | 371,235 | 9,519 | SL | 39.000000000000 | 9,519 | 0 | 9,519 | |
| LEASEHOLD IMPROVEMENTS | 2017-07-01 | 174,694 | 2,240 | SL | 39.000000000000 | 4,479 | 0 | 4,479 | |
| FENCE | 2011-07-01 | 10,000 | 9,554 | 200DB | 7.000000000000 | 446 | 0 | 0 | |
| STORAGE SHED | 2012-11-01 | 308 | 278 | 200DB | 7.000000000000 | 20 | 0 | 0 | |
| FENCE | 2012-01-15 | 10,000 | 8,661 | 200DB | 7.000000000000 | 893 | 0 | 0 | |
| BRONZE STATUE | 2013-06-01 | 12,000 | 7,576 | 200DB | 10.000000000000 | 885 | 0 | 0 | |
| GREEN ENERGY TURF | 2013-07-01 | 50,000 | 31,568 | 200DB | 10.000000000000 | 3,686 | 0 | 0 | |
| FIELD GOAL POST | 2013-08-01 | 6,700 | 4,230 | 200DB | 10.000000000000 | 494 | 0 | 0 | |
| EQUIPMENT SHED | 2013-09-01 | 735 | 464 | 200DB | 10.000000000000 | 54 | 0 | 0 | |
| FOOTBALL EQUIPMENT | 2013-09-01 | 1,855 | 1,441 | 200DB | 7.000000000000 | 166 | 0 | 0 | |
| SOUND SYSTEM | 2014-07-01 | 8,388 | 7,078 | 200DB | 7.000000000000 | 374 | 0 | 0 | |
| SCOREBOARD | 2015-06-15 | 3,064 | 792 | SL | 10.000000000000 | 306 | 0 | 0 | |
| FURNITURE & FIXTURES - PARKS AUCTION | 2015-08-15 | 5,446 | 1,880 | SL | 7.000000000000 | 778 | 0 | 0 | |
| FURNITURE & FIXTURES - PARKS AUCTION | 2015-08-22 | 2,801 | 934 | SL | 7.000000000000 | 400 | 0 | 0 | |
| TELEVISIONS | 2015-09-16 | 4,747 | 1,526 | SL | 7.000000000000 | 678 | 0 | 0 | |
| CONF ROOM FURNITURE & FIXTURES | 2015-10-14 | 5,653 | 1,817 | SL | 7.000000000000 | 808 | 0 | 0 | |
| VENDING MACHINE | 2015-10-27 | 4,236 | 1,312 | SL | 7.000000000000 | 605 | 0 | 0 | |
| FURNITURE & FIXTURES - RON MYERS AUCTION | 2015-12-19 | 3,882 | 1,109 | SL | 7.000000000000 | 555 | 0 | 0 | |
| FURNITURE | 2016-02-15 | 3,682 | 1,008 | SL | 7.000000000000 | 526 | 0 | 0 | |
| KITCHEN EQUIPMENT | 2015-11-14 | 113,000 | 48,967 | SL | 5.000000000000 | 22,600 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FITNESS EQUIPMENT | 124,085 | 78,587 | 45,498 | 45,498 |
| TREADMILLS | 7,957 | 3,316 | 4,641 | 4,641 |
| SIGN | 2,054 | 831 | 1,223 | 1,223 |
| SOUND SYSTEM | 2,518 | 1,079 | 1,439 | 1,439 |
| TREADMILLS | 6,206 | 2,143 | 4,063 | 4,063 |
| MISCELLANEOUS EQUIPMENT | 2,188 | 808 | 1,380 | 1,380 |
| SOUND SYSTEM | 3,666 | 1,659 | 2,007 | 2,007 |
| GOLF SIMULATORS | 27,000 | 17,100 | 9,900 | 9,900 |
| SAUNA | 15,052 | 3,177 | 11,875 | 11,875 |
| TEPCO WATER BOOST SYSTEM | 18,121 | 3,825 | 14,296 | 14,296 |
| WATER TREATMENT SYSTEM | 10,418 | 2,200 | 8,218 | 8,218 |
| LEASEHOLD IMPROVEMENTS | 371,235 | 28,160 | 343,075 | 343,075 |
| LEASEHOLD IMPROVEMENTS | 174,694 | 6,719 | 167,975 | 167,975 |
| CONCESSION STAND SHED | 3,085 | 2,257 | 828 | 828 |
| TEPCO WATER BOOST SYSTEM | 18,121 | 3,825 | 14,296 | 14,296 |
| WATER TREATMENT SYSTEM | 10,418 | 2,200 | 8,218 | 8,218 |
| LEASEHOLD IMPROVEMENTS | 371,235 | 19,038 | 352,197 | 352,197 |
| LEASEHOLD IMPROVEMENTS | 174,694 | 6,719 | 167,975 | 167,975 |
| FENCE | 10,000 | 10,000 | 0 | 0 |
| STORAGE SHED | 308 | 298 | 10 | 10 |
| FENCE | 10,000 | 9,554 | 446 | 446 |
| BRONZE STATUE | 12,000 | 8,461 | 3,539 | 3,539 |
| GREEN ENERGY TURF | 50,000 | 35,254 | 14,746 | 14,746 |
| FIELD GOAL POST | 6,700 | 4,724 | 1,976 | 1,976 |
| EQUIPMENT SHED | 735 | 518 | 217 | 217 |
| FOOTBALL EQUIPMENT | 1,855 | 1,607 | 248 | 248 |
| SOUND SYSTEM | 8,388 | 7,452 | 936 | 936 |
| SCOREBOARD | 3,064 | 1,098 | 1,966 | 1,966 |
| FURNITURE & FIXTURES - PARKS AUCTION | 5,446 | 2,658 | 2,788 | 2,788 |
| FURNITURE & FIXTURES - PARKS AUCTION | 2,801 | 1,334 | 1,467 | 1,467 |
| TELEVISIONS | 4,747 | 2,204 | 2,543 | 2,543 |
| CONF ROOM FURNITURE & FIXTURES | 5,653 | 2,625 | 3,028 | 3,028 |
| VENDING MACHINE | 4,236 | 1,917 | 2,319 | 2,319 |
| FURNITURE & FIXTURES - RON MYERS AUCTION | 3,882 | 1,664 | 2,218 | 2,218 |
| FURNITURE | 3,682 | 1,534 | 2,148 | 2,148 |
| KITCHEN EQUIPMENT | 113,000 | 71,567 | 41,433 | 41,433 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CASUAL LABOR | 14,980 | 0 | 11,385 | 3,595 |
| MISCELLANEOUS | 278 | 0 | 211 | 67 |
| OFFICE EXPENSE | 3,770 | 0 | 2,865 | 905 |
| BANK CHARGES | 1,353 | 0 | 1,028 | 325 |
| TELEPHONE | 5,056 | 0 | 3,843 | 1,213 |
| UTILITIES | 41,266 | 0 | 31,362 | 9,904 |
| EVENTS | 1,070 | 0 | 813 | 257 |
| REFUND | 70 | 0 | 53 | 17 |
| INSURANCE | 19,995 | 0 | 15,196 | 4,799 |
| SUPPLIES | 2,759 | 0 | 2,097 | 662 |
| ADVERTISING | 2,940 | 0 | 2,234 | 706 |
| DONATIONS | 2,265 | 0 | 0 | 2,265 |
| REPAIRS & MAINTENANCE | 12,984 | 0 | 9,868 | 3,116 |
| VENDING | 4,097 | 0 | 3,114 | 983 |
| REGISTRATIONS/CERTIFICATIONS | 1,294 | 0 | 983 | 311 |
| SUPPLIES | 1,422 | 0 | 1,081 | 341 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BODY & SOUL COMMUNITY CENTER | 164,681 | 164,681 | |
| RENTAL SPACE | 17,507 | 17,507 | |
| OTHER INCOME | 1,520 | 1,520 |
| Name | Address |
|---|---|
| WILLIAM TRACY CAPOUILLEZ |
7630 FERGUSON VALLEY ROAD MCVEYTOWN,PA17051 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BODY & SOUL COMMUNITY CENTER | 7,761 | 0 | 5,898 | 1,863 |