| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,102 | 0 | 8,102 | |
| PROFESSIONAL FEES | 6,297 | 0 | 6,297 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 1,915,946 | 954,915 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARLINGTON DIVERSIFIED FUND, LLC | FMV | 1,709,540 | 1,846,311 |
| ARLINGTON GLOBAL VALUE FUND, LP | FMV | 5,312,228 | 6,066,767 |
| 2673 CHERRY AVE (PARCEL 4) | FMV | 37,500 | 0 |
| 2673 CHERRY AVE (PARCEL 3) | FMV | 37,500 | 165,000 |
| 3050 WILKINSON RD (PARCEL 1) | FMV | 2,000 | 4,000 |
| 3050 WILKINSON RD (PARCEL 2) | FMV | 70,000 | 183,000 |
| 121 ACRES IN COLUMBIANA, AL | FMV | 242,000 | 290,000 |
| SAUNDERS BRIDGE (LOTS 35 & 36) | FMV | 440,000 | 700,002 |
| ARLINGTON PRIVATE EQUITY FUND II | FMV | 280,222 | 655,514 |
| .12 ACRES SHELBY COUNTY | FMV | 340 | 340 |
| FORT WALTON BUILDING (23 MIRACLE STRIP PKWY) | FMV | 1,400,000 | 450,000 |
| LOT 1-A SAUNDERS BRIDGE PROPERTY | FMV | 686,667 | 350,001 |
| LOT 7 SAUNDERS BRIDGE PROPERTY | FMV | 686,667 | 350,001 |
| 40.17 ACRES W/ TP 40 | FMV | 184,754 | 89,000 |
| MILO'S HOLDINGS, LLC | FMV | 622,285 | 2,718,566 |
| HIGH HAMPTON HOLDINGS, LLC | FMV | 523,070 | 499,830 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES FROM PASSTHROUGH ENTITIES | 5,319 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH DEDUCTIONS | 181,651 | 181,651 | 0 | |
| DUES | 18,000 | 18,000 | 0 | |
| INSURANCE | 983 | 983 | 0 | |
| UTILITIES | 706 | 706 | 0 | |
| REPAIRS & MAINTENANCE | 4,533 | 4,533 | 0 | |
| INVESTMENT SERVICE FEES | 193 | 193 | 0 | |
| MISCELLANEOUS OFFICE | 31 | 0 | 31 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UBIT FROM PASSTHROUGH ENTITIES | -1,942 | -1,942 | |
| INCOME/LOSS FROM PASSTHROUGHS | 5,082 | 5,082 | 5,082 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY FEES | 22,562 | 22,562 | 0 | |
| INVESTMENT MGMT FEE | 129,459 | 129,459 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 27,319 | 22,319 | 0 |