| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX RETURN PREPARATION FEES | 48,385 | 0 | 48,385 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PASSTHROUGH K-1 CAPITAL GAIN UBI | PURCHASED | 63,131 | 0 | 63,131 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIT PRIVATE EQUITY II FUND | FMV | 164,405 | 164,405 |
| TIFF ABSOLUTE RETURN POOL II | FMV | 12,112,965 | 12,112,965 |
| TIFF PARTNERS V - US | FMV | 108,249 | 108,249 |
| TIFF PARTNERS V - INTERNATIONAL | FMV | 44,455 | 44,455 |
| TIFF SECONDARY PARTNERS I, LLC | FMV | 5,507 | 5,507 |
| TIFF REAL ESTATE PARTNERS II, LLC | FMV | 318,070 | 318,070 |
| TRG FORESTRY FUND 7-B LP | FMV | 431,901 | 431,901 |
| TIFF PRIVATE EQUITY PARTNERS 2007, LLC | FMV | 1,013,783 | 1,013,783 |
| MA INVESTORS FUND 1, LLC | FMV | 1,601,273 | 1,601,273 |
| PRIVATE ADVISORS SMALL COMPANY BUYOUT FUND | FMV | 552,452 | 552,452 |
| TIFF PRIVATE EQUITY PARTNERS 2008, LLC | FMV | 919,378 | 919,378 |
| TIFF SHORT TERM FUND | FMV | 2,989,690 | 2,989,690 |
| METROPOLITAN REAL ESTATE PARTNERS 2008 DISTRESSED CO-INVESTMENT FUND, LP | FMV | 51,832 | 51,832 |
| TIFF SECONDARY PARTNERS II, LLC | FMV | 300,210 | 300,210 |
| TIFF MULTI-ASSET FUND | FMV | 39,866,971 | 39,866,971 |
| TIFF KEYSTONE FUND | FMV | 41,489,115 | 41,489,115 |
| TIFF PRIVATE EQUITY PARTNERS 2012, LLC | FMV | 1,268,894 | 1,268,894 |
| TIFF SPECIAL OPPORTUNITIES FUND, LLC | FMV | 2,264,321 | 2,264,321 |
| TIFF PRIVATE EQUITY PARTNERS 2013 | FMV | 3,620,264 | 3,620,264 |
| TIFF PRIVATE EQUITY PARTNERS 2014 | FMV | 888,813 | 888,813 |
| TIFF REALTY AND RESOURCES IV, LLC | FMV | 474,274 | 474,274 |
| TIFF PRIVATE EQUITY PARTNERS 2015 | FMV | 739,092 | 739,092 |
| TIFF PRIVATE EQUITY PARTNERS 2016 | FMV | 499,231 | 499,231 |
| TIFF PRIVATE EQUITY PARTNERS 2017 | FMV | 117,618 | 117,618 |
| TIFF SPECIAL OPPORTUNITIES FUND II | FMV | 256,194 | 256,194 |
| TIFF PRIVATE EQUITY PARTNERS 2018 | FMV | 76,673 | 76,673 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE, FIXTURES, & EQUIPMENT | 78,174 | 68,699 | 9,475 | 9,475 |
| COMPUTERS & SOFTWARE | 25,962 | 25,914 | 48 | 48 |
| Description | Amount |
|---|---|
| UNREALIZED DECLINE IN VALUE OF INVESTMENTS | 11,496,770 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL AWARDS | 13,097 | 0 | 13,097 | |
| EQUIPMENT RENTAL/MAINTENANCE | 33,778 | 0 | 33,778 | |
| INSURANCE | 12,969 | 0 | 12,969 | |
| ADMINISTRATIVE EXPENSE | 25,104 | 0 | 25,104 | |
| MARKETING | 8,525 | 0 | 8,525 | |
| DCA EXPENSE - CHRONIC CARE | 84,668 | 0 | 84,668 | |
| DCA EXPENSE - OTHER | 71,640 | 0 | 71,640 | |
| MEMBERSHIP DUES | 26,935 | 0 | 26,935 | |
| PASSTHROUGH K-1 EXPENSES | 1,252,173 | 1,246,102 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH K-1 INCOME | 1,640,433 | 1,651,696 | 1,640,433 |
| K-1 INCOME NOT INCLUDED IN INVESTMENT INCOME | 268 | 268 | |
| SECTION 965 INCOME | 88 | 88 | 88 |
| Description | Amount |
|---|---|
| CHANGE IN DEFERRED EXCISE TAX LIABILITY | 104,428 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX LIABILITY | 322,085 | 217,657 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 161,422 | 161,422 | 0 | |
| OTHER PROFESSIONAL FEES | 47,703 | 0 | 47,703 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MUNICIPAL PROPERTY TAXES | 1,041 | 0 | 0 | |
| EXCISE TAX | 385 | 0 | 0 |