| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS IN SECURITIES | FMV | 9,812,550 | 9,812,550 |
| Description | Amount |
|---|---|
| UNREALIZED MARK TO MARKET ADJUSTMENT - SECURITIES | 934,767 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUND RAISING EXPENSES | 186,359 | 0 | 0 | 186,359 |
| BANK CHARGES | 14,253 | 0 | 0 | 14,253 |
| ADMINSTRATIVE EXPENSES | 7,915 | 0 | 0 | 5,201 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RBC CAPITAL MARKETS, LLC | 57,513 | 57,513 | |
| RBC CAPITAL MARKETS, LLC | 16,540 | 16,540 | |
| RBC CAPITAL MARKETS, LLC | 3,394 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON INVESTMENT INCOME | 15,000 | 0 | 0 | 0 |
| CALIFORNIA LICENSE FEE | 10 | 0 | 0 | 10 |
| FOREIGN TAXES PAID | 1,883 | 1,883 | 0 | 1,883 |