| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,390 | 1,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CASH IN LIEU CIGNA CORP | PURCHASE | 2018-12 | 28 | 28 | ||||||
| 584 EXPRESS SCRIPTS | PURCHASE | 2018-12 | 28,470 | 11,454 | 17,016 | |||||
| 1640 GOLDMAN SACHS | 2011-03 | PURCHASE | 2018-02 | 41,000 | 49,688 | -8,688 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERCK & CO | 201,452 | 256,199 |
| EXPRESS SCRIPTS | ||
| GOLDMAN SACHS PFD |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WASHINGTON MUTUAL INV FUND | 46,140 | 59,911 | |
| COLUMBIA PACIFIC DISTRESSED FUND, LP | 35,028 | 9,180 | |
| VANECK VECTORS | 50,265 | 45,739 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 246 |
| Description | Amount |
|---|---|
| TRANSFER TO SHAMROCK FDTN, A 501(C)(3) | 65,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 24 | 24 | ||
| MISCELLANEOUS EXP | 38 | 38 | ||
| OFFICE SUPPLIES | 14 | |||
| PENALTIES | 161 | 161 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INCOME | 1,500 | 1,500 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
DUE FROM JOHNSTON TRUST |
215,285 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 12,097 | 12,097 | ||
| STATE INCOME TAX | 1,456 | 1,456 |