| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 262028855 DRIEHAUS ACTIVE INCO | 24,121 | 22,115 |
| 87234N765 TCW EMERGING MARKETS | 16,448 | 15,240 |
| 464288612 ISHARES BARCLAYS INT | 39,759 | 40,533 |
| 258620103 DOUBLELINE TOTAL RET | 39,979 | 38,890 |
| 057071854 BAIRD AGGREGATE BOND | 48,306 | 49,014 |
| 77956H104 T ROWE PRICE INTL BO | 17,238 | 15,707 |
| 31420B300 FEDERATED INST HI YL | 23,378 | 22,639 |
| 024932600 AMER CENT DIVERSIFI | 40,461 | 39,143 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | 23,622 | 37,813 |
| 670678507 NUVEEN REAL ESTATE S | 10,842 | 13,081 |
| 741479109 PRICE T ROWE GROWTH | 33,201 | 59,384 |
| 74254V273 PRINCIPAL GL R E SEC | 12,246 | 14,854 |
| 921921300 VANGUARD EQUITY INCO | 43,329 | 62,853 |
| 74925K581 ROBECO BOSTON PARTNE | 11,933 | 14,257 |
| 779572106 T ROWE PRICE SMALL C | 22,611 | 31,880 |
| 22544R305 CREDIT SUISSE COMM R | 12,731 | 7,210 |
| 29875E100 AMERICAN EUROPACIFIC | 44,319 | 57,606 |
| 808509640 LAUDUS INTERNATIONAL | ||
| 149498107 CAUSEWAY EMERGING MA | 15,585 | 14,223 |
| 412295107 HARDING LOEVNER INTL | 38,963 | 39,294 |
| 46434G103 ISHARES CORE MSCI EM | 8,004 | 7,510 |
| 922908710 VANGUARD 500 INDEX A | 61,237 | 71,028 |
| 430070409 HIGHLAND LONG SHORT | 15,600 | 13,690 |
| 46432F842 ISHARES CORE MSCI EA | 31,144 | 29,656 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OSAC ADMINSITRATIVE CHARGES | 4,440 | 0 | 4,440 | |
| STATE FILING FEES | 158 | 0 | 158 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PRIOR YEAR GRANTS | 1,668 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 221 | 221 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 726 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 772 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |