| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,000 | 2,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 2,987,812 | 3,009,268 |
| 464288612 ISHARES BARCLAYS INT | 2,978,124 | 2,992,262 |
| 693390700 PIMCO TOTAL RETURN F | 1,107,931 | 1,009,070 |
| 87234N765 TCW EMERGING MARKETS | 387,236 | 405,101 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 29875E100 AMERICAN EUROPACIFIC | 2,012,435 | 2,589,947 |
| 808509640 LAUDUS INTERNATIONAL | 768,023 | 1,076,772 |
| 921921300 VANGUARD EQUITY INCO | 1,190,821 | 1,546,097 |
| 670678507 NUVEEN REAL ESTATE S | 977,644 | 852,203 |
| 779556109 ROWE T PRICE MID-CAP | 797,117 | 1,014,541 |
| 782493746 RUSSELL EMERGING MAR | 500,000 | 402,528 |
| 779572106 T ROWE PRICE SMALL C | 903,875 | 1,017,579 |
| 902973304 US BANCORP | 19,284 | 995,181 |
| 741479109 PRICE T ROWE GROWTH | 750,328 | 1,557,798 |
| 922908710 VANGUARD 500 INDEX A | 1,534,787 | 2,165,425 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 43,553 | 43,553 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAXES | 2,169 | 0 | 2,169 |
| Description | Amount |
|---|---|
| NUVEEN EARNOUT ADJUSTMENT | 168 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,916 | 5,916 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 19,287 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 692 | 692 | 0 |