| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 77956H104 T ROWE PRICE INTL BO | ||
| 262028855 DRIEHAUS ACTIVE INCO | 19,092 | 17,717 |
| 31420B300 FEDERATED INST HI YL | 18,456 | 17,891 |
| 258620103 DOUBLELINE TOTAL RET | 35,673 | 35,136 |
| 670690387 NUVEEN INFLATION PRO | ||
| 057071854 BAIRD AGGREGATE BOND | 43,064 | 43,696 |
| 024932600 AMER CENT DIVERSIFI | ||
| 464288612 ISHARES BARCLAYS INT | 45,874 | 47,382 |
| 87234N765 TCW EMERGING MARKETS | 14,242 | 13,086 |
| 693390882 P I M C O FOREIGN BO | 11,326 | 11,748 |
| 808524870 SCHWAB U.S. TIPS ETF | 11,302 | 11,994 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921921300 VANGUARD EQUITY INCO | 25,859 | 39,323 |
| 808509640 LAUDUS INTERNATIONAL | ||
| 670678507 NUVEEN REAL ESTATE S | 11,997 | 12,203 |
| 741479109 PRICE T ROWE GROWTH | 23,746 | 43,010 |
| 779556109 ROWE T PRICE MID-CAP | 18,717 | 29,801 |
| 74254V273 PRINCIPAL GL R E SEC | 10,804 | 13,121 |
| 779572106 T ROWE PRICE SMALL C | 16,046 | 23,284 |
| 22544R305 CREDIT SUISSE COMM R | 14,631 | 8,868 |
| 74925K581 ROBECO BOSTON PARTNE | 13,544 | 16,399 |
| 29875E100 AMERICAN EUROPACIFIC | 27,916 | 37,602 |
| 46434G103 ISHARES CORE MSCI EM | 12,289 | 11,368 |
| 46432F842 ISHARES CORE MSCI EA | 30,762 | 29,104 |
| 922908710 VANGUARD 500 INDEX A | 43,859 | 50,432 |
| 149498107 CAUSEWAY EMERGING MA | 12,304 | 11,019 |
| 412295107 HARDING LOEVNER INTL | 28,316 | 31,107 |
| 46429B697 ISHARES MSCI USA MIN | 28,541 | 31,914 |
| Description | Amount |
|---|---|
| OSAC ACCOUNT ADJUSTMENT | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 106 | 0 | 106 | |
| OSAC ADMINISTRATIVE FEES | 3,480 | 0 | 3,480 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRIOR YEAR RETUR OF GRANTS | 1,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 178 | 178 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 297 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 340 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |