| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 262028855 DRIEHAUS ACTIVE INCO | 1,213 | 1,126 |
| 258620103 DOUBLELINE TOTAL RET | 2,004 | 1,980 |
| 057071854 BAIRD AGGREGATE BOND | 3,174 | 3,220 |
| 87234N765 TCW EMERGING MARKETS | 916 | 827 |
| 464288612 ISHARES BARCLAYS INT | 1,988 | 2,021 |
| 31420B300 FEDERATED INST HI YL | 1,190 | 1,153 |
| 024932600 AMER CENT DIVERSIFI | 2,023 | 1,993 |
| 77956H104 T ROWE PRICE INTL BO | ||
| 693390882 P I M C O FOREIGN BO | 775 | 802 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 1,653 | 2,994 |
| 808509640 LAUDUS INTERNATIONAL | ||
| 670678507 NUVEEN REAL ESTATE S | 790 | 796 |
| 22544R305 CREDIT SUISSE COMM R | 668 | 370 |
| 921921300 VANGUARD EQUITY INCO | 1,830 | 2,719 |
| 779556109 ROWE T PRICE MID-CAP | 1,180 | 1,878 |
| 779572106 T ROWE PRICE SMALL C | 1,241 | 1,744 |
| 46429B697 ISHARES MSCI USA MIN | 1,532 | 2,099 |
| 29875E100 AMERICAN EUROPACIFIC | 2,062 | 2,778 |
| 74254V273 PRINCIPAL GL R E SEC | 653 | 797 |
| 74925K581 ROBECO BOSTON PARTNE | ||
| 922908710 VANGUARD 500 INDEX A | 2,733 | 3,142 |
| 46434G103 ISHARES CORE MSCI EM | 384 | 360 |
| 149498107 CAUSEWAY EMERGING MA | 793 | 724 |
| 412295107 HARDING LOEVNER INTL | 1,984 | 2,001 |
| 46432F842 ISHARES CORE MSCI EA | 1,914 | 1,903 |
| 64128R608 NEUBERGER BERMAN LON | 1,162 | 1,104 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 20 | 0 | 20 | |
| OSAC ADMINISTRATIVE FEES | 840 | 0 | 840 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 11 | 11 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 58 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 72 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |