| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 19,935 | 19,324 |
| 258620103 DOUBLELINE TOTAL RET | 33,516 | 33,180 |
| 77956H104 T ROWE PRICE INTL BO | ||
| 262028855 DRIEHAUS ACTIVE INCO | 20,563 | 18,819 |
| 87234N765 TCW EMERGING MARKETS | 15,083 | 14,008 |
| 057071854 BAIRD AGGREGATE BOND | 45,644 | 46,356 |
| 024932600 AMER CENT DIVERSIFI | ||
| 464288612 ISHARES BARCLAYS INT | 50,905 | 52,210 |
| 46429B655 ISHARES FLOATING RAT | 31,067 | 31,067 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 808509640 LAUDUS INTERNATIONAL | ||
| 779556109 ROWE T PRICE MID-CAP | 20,463 | 32,581 |
| 779572106 T ROWE PRICE SMALL C | 18,855 | 27,357 |
| 22544R305 CREDIT SUISSE COMM R | 16,772 | 9,498 |
| 670678507 NUVEEN REAL ESTATE S | 13,182 | 14,093 |
| 29875E100 AMERICAN EUROPACIFIC | 36,412 | 49,046 |
| 74925K581 ROBECO BOSTON PARTNE | 27,664 | 30,396 |
| 741479109 PRICE T ROWE GROWTH | 25,203 | 45,648 |
| 921921300 VANGUARD EQUITY INCO | 34,529 | 50,534 |
| 46429B697 ISHARES MSCI USA MIN | 22,734 | 32,285 |
| 74254V273 PRINCIPAL GL R E SEC | 11,032 | 13,382 |
| 149498107 CAUSEWAY EMERGING MA | 13,290 | 11,953 |
| 922908710 VANGUARD 500 INDEX A | 33,224 | 38,273 |
| 46432F842 ISHARES CORE MSCI EA | 36,519 | 34,630 |
| 46434G103 ISHARES CORE MSCI EM | 7,057 | 6,584 |
| 412295107 HARDING LOEVNER INTL | 24,862 | 26,958 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 110 | 0 | 110 | |
| OSAC ADMINISTRATIVE CHARGES | 3,599 | 0 | 3,599 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PRIOR YEAR GRANTS | 1,111 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 181 | 181 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 629 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 708 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |