| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288281 ISHARES JPMORGAN USD | ||
| 464287242 ISHARES IBOXX INVEST | 815,487 | 776,766 |
| 74253Q416 PRINCIPAL PREFERRED | 824,261 | 746,644 |
| 46646QT96 JPM 24M MXWO LBR | 100,000 | 104,750 |
| 464287432 ISHARES 20 YEAR TREA | 446,493 | 439,745 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 81369Y308 CONSUMER STAPLES SPD | 435,020 | 446,458 |
| 81369Y803 TECHNOLOGY SELECT SE | 173,383 | 234,408 |
| 46434G103 ISHARES CORE MSCI EM | 147,823 | 138,998 |
| 81369Y407 CONSUMER DISCRETIONA | 203,802 | 248,515 |
| 06367TUE8 BMO 24M EEM LBR | 100,000 | 105,820 |
| 922908553 VANGUARD REIT ETF | 360,345 | 335,565 |
| 81369Y209 HEALTH CARE SELECT S | 224,317 | 266,710 |
| 46432F842 ISHARES CORE MSCI EA | 275,968 | 280,720 |
| 00203H446 AQR LONG SHORT EQUIT | ||
| 81369Y886 UTILITIES SELECT SEC | 436,447 | 509,673 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 97MSCW6Z5 SUMMIT PARTNERS SUB | AT COST | 113,896 | 115,138 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 30 | 107 | 107 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 4,597 |
| ROUNDING ADJUSTMENT | 2 |
| SUMMIT PARTNERS SUBORDINATED ADJUSTMENT | 3,327 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 | |
| SUMMIT PARTNERS SUBORDINATED D | 1,446 | 1,446 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SUMMIT PARTNERS SUBORDINATED DEBT FUND | 4,773 | 4,773 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 992 | 992 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,981 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 258 | 258 | 0 |