| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 550 | 275 | 275 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED SHORT-INTERMEDIATE | ||
| FEDERATED TOTAL RETURN BOND FU | 162,704 | 159,490 |
| FEDERATED MORTGAGE FUND - | ||
| FEDERATED INSTL HIGH YIELD | 9,641 | 9,582 |
| GOLDMAN SACHS INFLATION | 19,798 | 20,217 |
| LORD ABBETT SHOT DURATION | 207,000 | 206,549 |
| PIMCO INCOME FD | 125,000 | 127,090 |
| PIMCO LONG DURATION TOTAL RETU | 40,000 | 43,050 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 7,520 | 79,168 |
| AUTODESK INC W/1 RT/SH | 14,563 | 81,450 |
| AUTOMATIC DATA PROCESSING | 18,777 | 66,132 |
| BAXTER INTERNATIONAL INC W/1 | 24,985 | 40,950 |
| BRISTOL-MYERS SQUIBB CO | ||
| CANADIAN NATL RAILWAY COM | 15,248 | 36,992 |
| CHEVRON CORPORATION | 21,698 | 24,888 |
| CHUBB CORP W/1 RT/SH | 27,154 | 47,133 |
| COLGATE PALMOLIVE | 11,479 | 16,484 |
| ECOLAB INC W/1 RT PER SHARE | 15,439 | 59,232 |
| EXXON MOBIL CORP | ||
| INTEL CORP | 18,024 | 38,296 |
| IBM CORP | ||
| ISHARES CORE S&P SMALL-CAP ETF | 114,512 | 162,040 |
| ESTEE LAUDER CO INC | 19,268 | 73,244 |
| PFIZER INC | 20,178 | 38,122 |
| ROYAL DUTCH SHELL PLC -ADR | 19,173 | 20,042 |
| SPDR S&P MIDCAP 400 ETF TRUST | 197,656 | 230,484 |
| CONSUMER DISCRETIONARY SELECT | 15,170 | 65,560 |
| TECHNOLOGY SELECT SECTOR SPDR | ||
| UNITEDHEALTH GROUP INC | 13,662 | 73,203 |
| VERIZON COMMUNICATIONS | 12,911 | 19,996 |
| ACCENTURE PLC CL A | 16,974 | 55,431 |
| S&P GLOBAL INC | ||
| AFLAC INC | 24,827 | 37,271 |
| ANALOG DEVICES INC | 29,339 | 40,859 |
| ARTISAN INTL VALUE FD | 250,000 | 230,169 |
| BERKSHIRE HATHAWAY INC CL B | 24,974 | 36,239 |
| BLACKROCK INC | ||
| CATERPILLAR INC | 25,044 | 40,887 |
| CISCO SYSTEMS | ||
| CONSTELLATION BRANDS INC CL A | 24,867 | 29,541 |
| CROWN CASTLE INTL CORP | ||
| DFA US CORE EQUITY | 193,112 | 240,244 |
| WALT DISNEY CO | 16,034 | 20,946 |
| FACEBOOK INC | 15,376 | 19,300 |
| HALLIBURTON CO | ||
| JP MORGAN CHASE & CO | 43,109 | 50,310 |
| KRAFT HEINZ CO | ||
| LOCKHEED MARTIN CORP | 26,027 | 36,354 |
| LOWES COS INC | 24,588 | 30,273 |
| MCCORMICK & CO INC COM NON VTG | 28,386 | 38,753 |
| MICROSOFT CORP | 12,840 | 66,980 |
| AMERICAN FDS NEW WORLD F2 | 164,703 | 170,641 |
| NIKE INC CL B | 26,539 | 41,975 |
| PRUDENTIAL JENNISON MID CAP | 98,198 | 82,961 |
| ROCKWELL AUTOMATION INC | 33,022 | 32,766 |
| SIMON PROPERTY GRP INC | 25,415 | 18,372 |
| SMUCKER JM CO NEW | ||
| TJX COS INC | 24,390 | 31,728 |
| UNITED TECHNOLOGIES CORP | 24,914 | 29,946 |
| AT&T INC | 22,248 | 20,106 |
| ALPHABET INC CL A | 39,684 | 37,898 |
| AMAZON.COM INC | 34,227 | 47,341 |
| BOOKING HOLDINGS INC | ||
| CAPITAL ONE FINANCIAL | 34,711 | 31,759 |
| EOG RESOURCES INC | 35,262 | 30,277 |
| EASTMAN CHEMICAL CO | 19,389 | 15,566 |
| EDWARDS LIFESCIENCES CORP | 27,238 | 41,567 |
| M&T BANK CORP | 35,601 | 34,014 |
| PARKER HANNIFIN CORP | 16,426 | 17,001 |
| REGENERON PHARMACEUTICALS | ||
| STRYKER CORP | ||
| AMERICAN EXPRESS | 19,493 | 21,602 |
| ANTHEM INC | 39,794 | 42,332 |
| CONCOPHILLIPS | 36,759 | 30,500 |
| CONSOLIDATED EDISON INC | 19,962 | 21,920 |
| DOLLAR TREE INC | 24,095 | 32,217 |
| HP INC | 28,324 | 23,909 |
| JOHNSON & JOHNSON | 24,167 | 24,374 |
| MFS GLOBAL REAL ESTATE FUND | 40,000 | 46,541 |
| NEXTERA ENERGY INC | 28,470 | 30,729 |
| NUVEEN EQUITY MARKET NEUTRAL F | 120,000 | 114,362 |
| PROLOGIS INC | 21,879 | 26,033 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| NON DEDUCTIBLE EXPENSES | 144 |
| 2018 INCOME POSTED TO 2019 | 3,552 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE ATTORNEY GENERAL FILING | 200 | 100 | 100 | |
| OTHER NON-ALLOCABLE EXPENSE - | 3,111 | 1,556 | 1,556 | |
| REAL ESTATE EXPENSE ON NON-REN | 5,772 | 2,886 | 2,886 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 258 | 258 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 1,024 | 1,024 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,356 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 214 | 214 | 0 |