| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTL RET | ||
| 921937603 VANGUARD TOTAL BOND | 189,904 | 192,138 |
| 92203J308 VANGUARD TOTAL INTL | 273,836 | 287,866 |
| 256210105 DODGE & COX INCOME F | ||
| 464287440 ISHARES BARCLAYS 7-1 | 65,175 | 68,542 |
| 464288588 ISHARES BARCLAYS MBS | 64,065 | 65,528 |
| 921937827 VANGUARD SHORT-TERM | 65,914 | 67,323 |
| 83002G108 SIX CIRCLES ULTRA SH | 61,421 | 61,360 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256206103 DODGE & COX INTL STO | 124,629 | 220,754 |
| 464287465 ISHARES MSCI EAFE IN | 478,671 | 569,550 |
| 46432F842 ISHARES CORE MSCI EA | 274,152 | 274,888 |
| 46434G822 ISHARES INC MSCI JAP | 125,286 | 125,698 |
| 701769408 PARNASSUS CORE EQUIT | 101,719 | 175,318 |
| 77956H435 T ROWE PR OVERSEAS S | 57,109 | 66,857 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,074,050 | 1,773,236 |
| 00171C403 AMG MG PICTET INTL-Z | ||
| 315911727 FIDELITY INTERNATION | ||
| 315911750 FIDELITY 500 INDEX F | 596,278 | 656,493 |
| 41664T719 HARTFORD CAPITAL APP | ||
| 48129C207 JPM GL RES ENH IDX F | 371,445 | 508,859 |
| 48129C603 JPM US L/C CORE PL F | 76,635 | 114,233 |
| 46641Q696 JPMORGAN BETABUILDER | 199,532 | 206,653 |
| 83002G306 SIX CIRCLES U.S. UNC | 393,602 | 408,942 |
| 83002G405 SIX CIRCLES INTERNAT | 196,417 | 203,198 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92911965 BLACKSTONE PARTNERS O | AT COST | 444,669 | 703,045 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX LOS ANGELES CO CA LA | 1 | 1 | 1 |
| XXX-XX-XXXX 138 S LASKY DR BEVER | 21,000 | 21,000 | 2,610,000 |
| Description | Amount |
|---|---|
| ROUNDING | 27 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 65,484 | 0 | 65,484 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 37,553 | 0 | 37,553 | |
| ATTORNEY GENERAL FEE | 250 | 0 | 250 | |
| Rent and Royalty Expense | 117 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,667 | 1,667 | ||
| APPRAISAL FEE | 10,000 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 4,800 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,015 | 2,015 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 55 | 55 | 0 |