| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 MCDONALDS CORP BOND | 48,855 | 48,879 |
| 50,000 DOW CHEMICAL | 49,468 | 49,495 |
| 50,000 QUALCOMM INC BOND | 47,111 | 48,107 |
| 50,000 WALGREENS BOOTS ALLIANCE BOND | 49,938 | 49,239 |
| 25,000 AMERICAN EXPRESS BOND | 24,778 | 24,744 |
| 25,000 WELLS FARGO CO MTM | 24,707 | 24,648 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 650 SHS EXXON MOBIL CORP. | 1,085 | 27,565 |
| 1000 SHS ABBOTT LABS | 15,617 | 72,618 |
| 500 SHS UNITED TECH CORP | 10,718 | 32,309 |
| 500 SHS JOHNSON & JOHNSON | 18,033 | 39,211 |
| 1000 SHS BERKSHIRE HATHAWAY CL B | 59,159 | 204,180 |
| 201 SHS BECTON, DICKINSON & CO | 13,784 | 45,354 |
| 350 SHS DIAGEO PLC NEW | ||
| 1000 SHS NIKE INC CL B | 11,604 | 52,021 |
| 500 SHS PROCTER & GAMBLE | 28,561 | 46,315 |
| 300 SHS MCDONALDS | 23,738 | 53,939 |
| 1500 SHS INTEL | 35,897 | 70,835 |
| 500 SHS PEPSICO | ||
| 500 SHS PHILLIPS 66 | 17,366 | 43,736 |
| 650 SHS ABBVIE | 6,445 | 32,911 |
| 300 SHS YUM BRANDS | 6,084 | 10,123 |
| 700 SHS AETNA | ||
| 500 SHS JP MORGAN CHASE | 43,627 | 49,179 |
| 400 SHS PENTAIR PLC | 16,149 | 15,175 |
| 300 SHS DANAHER CORP | 23,249 | 30,987 |
| 200 SHS BOEING CO | ||
| 150 SHS APPLE INC SOLICITED | 26,333 | 23,750 |
| 30 SHS ALPHABET | 24,893 | 31,068 |
| 150 SHS FACEBOOK | 28,165 | 19,664 |
| 200 SHS ILLINOIS TOOL WORKS | 27,473 | 25,517 |
| 250 SHS DISNEY | 29,012 | 27,413 |
| 350 SHS STARBUCKS | 20,746 | 22,662 |
| 400 SHS DOWDUPONT INC | 30,394 | 21,659 |
| 400 SHS NVENT ELECTRIC PLC | 8,221 | 9,046 |
| 588 SHS CVS HEALTH | 47,195 | 38,523 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 6960.181 SHS FPA CRESCENT FDS TR | FMV | 170,052 | 206,794 |
| 12715.356 IVA WORLDWIDE FUND | FMV | 151,226 | 202,556 |
| 8404.205 SHS T ROWE PRICE CAP APP | FMV | 222,191 | 222,964 |
| 1027.091 SHS ISHARES MSCI EAFE | FMV | 70,091 | 62,257 |
| 355.627 SHS S&P MID CAP | FMV | 53,932 | 50,088 |
| 2301.746 SHS DFA EMERGING MARKETS | FMV | 51,805 | 45,297 |
| 100,000 WELLS FARGO BANK CD 1.1% | FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 100 | 100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM OFFICER | 5,750 | 5,750 | 5,750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 12,515 | 12,515 | ||
| BANK FEES | 62 | 62 | ||
| FILING FEES | 10 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEF SETTLEMENT INCOME | 17 | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 450 | 450 | ||
| EXCISE TAXES | 4,000 |