| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture | 2013-06-01 | 21,705 | 17,404 | AltMACRS SL | 4,301 | ||||
| Website | 2018-09-01 | 44,350 | AltMACRS SL | 7,021 | |||||
| Furniture | 2013-06-01 | 21,705 | 17,404 | AltMACRS SL | 4,301 | ||||
| Website | 2018-09-01 | 44,350 | AltMACRS SL | 7,021 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture | 2013-06-01 | 21,705 | 17,404 | AltMACRS SL | 4,301 | ||||
| Website | 2018-09-01 | 44,350 | AltMACRS SL | 7,021 | |||||
| Furniture | 2013-06-01 | 21,705 | 17,404 | AltMACRS SL | 4,301 | ||||
| Website | 2018-09-01 | 44,350 | AltMACRS SL | 7,021 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture | 21,705 | 21,705 | ||
| Website | 44,350 | 7,021 | 37,329 | 37,329 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 23,363 | 23,363 | |||
| Accounting Fees | 12,785 | 12,785 | ||
| Sara Krueger | 20,000 | 20,000 | ||
| Interns | 1,304 | 1,304 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Web Application | 79,100 | 79,100 | |
| Security Deposit | 7,380 | 7,380 | 7,380 |
| DAF | 16,573 |
| Description | Amount |
|---|---|
| Remove DAF | 25,141 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fundraising expenes | 49,432 | 49,432 | ||
| Insurance | 6,724 | 6,724 | ||
| Advertising Marketing | 4,786 | 4,786 | ||
| Dues Subscriptions | 10,827 | 10,827 | ||
| Computer Other Tech Equipment | 2,639 | 2,639 | ||
| Office Expenses General Ops | 3,751 | 3,751 | ||
| Website and database | 12,070 | 12,070 | ||
| Payroll Processing Fees | 642 | 642 | ||
| Professor Student Support | 63,831 | 63,831 | ||
| Professional Development | 7,314 | 7,314 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Book Proceeds | 2,786 | 2,786 |
| Description | Amount |
|---|---|
| Unrealized Gains | 529,144 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Margin Loan | 236,026 | 375,734 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2017 Capital Gains Tax | 5,829 | 5,829 | ||
| IRS payroll tax | 115 | 115 |