| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION - FORM 990-PF | 21,687 | 2,169 | 19,518 | |
| TAX PREPARATION - FORM 990-T | 2,410 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS: FIXED INCOME | 1,624,427 | 1,566,191 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS: EQUITY | 3,134,449 | 3,313,641 |
| CHARLES SCHWAB | 459,528 | 419,569 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LEXIN CELEBRATION LLC | AT COST | 48 | 700,000 |
| LEXIN NY 815 INVESTORS LP | AT COST | 1,369,805 | 3,720,000 |
| KAYNE ANDERSON ENERGY FUND VII | AT COST | 908,160 | 833,093 |
| GOLDMAN SACHS: OTHER | AT COST | 225,573 | 215,807 |
| LEXIN NASSAU | AT COST | 1,794,157 | 2,477,310 |
| ADVANCED RESEARCH ALPHA FUND | AT COST | 5,907,000 | 5,789,891 |
| AQR GLB ALT | AT COST | 1,100,000 | 1,002,948 |
| OTHER | 53,247 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 74,537 | 74,537 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1,222 | 1,222 | ||
| AUTO EXPENSES | 4,312 | 4,312 | ||
| BOOKS & PERIODICALS | 292 | 292 | ||
| DUES & SUBSCRIPTIONS | 1,355 | 1,355 | ||
| INTERNET & DATA SERVICES | 372 | 372 | ||
| PAYROLL PROCESSING | 2,062 | 144 | 1,918 | |
| POSTAGE & DELIVERY | 945 | 945 | ||
| SUPPLIES | 2,069 | 2,069 | ||
| TELEPHONE | 600 | 600 | ||
| WEBSITE & SOCIAL MEDIA | 8,219 | 8,219 | ||
| MARKETING & ADVERTISING | 7,963 | 7,963 | ||
| PROGRAM EXPENSES | 8,822 | 8,822 | ||
| MISCELLANEOUS | 19 | |||
| LICENSES | 244 | 244 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT INCOME - LEXIN CELEBRATION | 63,498 | 7,384 | |
| INVESTMENT INCOME - LEX NY 815 INVESTORS | -299,808 | 1,918 | |
| INVESTMENT INCOME - WOODY CREEK | -147 | 685 | |
| INVESTMENT INCOME - KAEF7 | -219,378 | 2,761 | |
| OTHER INCOME | 1,918 |
| Description | Amount |
|---|---|
| CHANGE IN ACTIVITY FOR UNREALIZED G/L | 394,004 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEXIN CELEBRATION COMMERCIAL | 987,875 | 918,719 |
| DUE TO LRICO SVCS | 7,159 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 45,290 | 45,290 | ||
| INVESTMENT FEES | 34,036 | 34,036 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,153 | 3,153 | ||
| FEDERAL INCOME TAX | 13,000 | |||
| STATE INCOME TAX | 250 |