| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,500 | 0 | 0 | 1,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer | 2014-06-30 | 3,160 | 2,614 | 200DB | 11.52 % | 364 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1990 SH Ishares Core S&P 500 ETF | 501,626 | 501,626 |
| 15862 SH Ishares MSCI EAFE ETF | 932,368 | 932,368 |
| 2480 SH Ishares Core S&P Mid-Cap ETF | 411,829 | 411,829 |
| 5683 SH Ishares Russell 1000 Value ETF | 631,097 | 631,097 |
| 5154 SH Ishares Russell 1000 Growth ETF | 674,838 | 674,838 |
| 6150 SH Ishares Core S&P Small-Cap ETF | 426,318 | 426,318 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 3,160 | 2,978 | 182 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,275 | 0 | 0 | 1,275 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Marketing | 2,460 | 2,460 | ||
| Computer | 2,182 | 2,182 | ||
| Dues & Subscriptions | 2,200 | 2,200 | ||
| Filing Fees | 22 | 22 | ||
| Insurance Expense | 4,167 | 4,167 | ||
| Meals & Entertainment | 3,882 | 3,882 | ||
| Office Supplies | 3,385 | 3,385 | ||
| Postage | 27 | 27 | ||
| Repairs & Maintenance | 165 | 165 | ||
| Telephone Expense | 960 | 960 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Other Liabilities | 3,460 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting Fees | 63,295 | 0 | 0 | 63,295 |
| Payroll Services | 1,061 | 0 | 0 | 1,061 |
| Trust Fees | 1,043 | 1,043 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 7,000 | |||
| Foreign Taxes | 2,686 | 2,686 | ||
| State Taxes | 15 | 15 |