| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,100 | 4,025 | 12,075 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,901,137 | 2,901,137 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK | 13,242,367 | 13,242,367 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | FMV | 4,704,586 | 4,704,586 |
| EDUCATION EQUITY, INC. NOTE | FMV | 200,000 | 200,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 50,681 | 78,551 | 78,551 |
| ESCROW ACCOUNT - GRANTS | 316,790 | 616,656 | 616,656 |
| Description | Amount |
|---|---|
| IN-KIND SERVICES | 260,798 |
| UNREALIZED LOSS ON MARKETABLE SECURITIES | 2,329,806 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING | 64,961 | 64,961 | ||
| INSURANCE | 14,446 | 14,446 | ||
| MEALS AND ENTERTAINMENT | 14,429 | 14,429 | ||
| STATE FILING FEE | 10 | 10 | ||
| OTHER EXPENSES | 66,890 | 66,890 |
| Description | Amount |
|---|---|
| CONTRIBUTED SERVICES | 260,798 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PENDING INVESTMENT SALES PAYAB | 15,093 | 16,433 |
| ACCRUED AUDIT FEES | 16,100 | 16,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 212,154 | 212,154 | ||
| CONSULTING FEES | 18,000 | 18,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 37,326 |