| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKS PANETH LLP | 35,538 | 17,769 | 0 | 17,769 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG REALTY | FMV | 330,105 | 330,105 |
| AKO | FMV | 1,920,165 | 1,920,165 |
| ALTIMETER | FMV | 2,841,952 | 2,841,952 |
| ASCENT INDIA | FMV | 324,117 | 324,117 |
| CAR VAL | FMV | 81,395 | 81,395 |
| CHILDREN'S | FMV | 2,525,578 | 2,525,578 |
| DE SHAW | FMV | 3,711,578 | 3,711,578 |
| HC CAPITAL COMMODITIES | FMV | 868,770 | 868,770 |
| HC CAPITAL INTERNATIONAL | FMV | 9,219,352 | 9,219,352 |
| HC CAPITAL LARGE CAP | FMV | 4,643,567 | 4,643,567 |
| HC CAPITAL LARGE CAP GROWTH | FMV | 5,696,430 | 5,696,430 |
| HC CAPITAL SMALL CAP | FMV | 564,998 | 564,998 |
| HIRTLE CAPITAL EMERGING MARKETS | FMV | 4,629,889 | 4,629,889 |
| JPM POOLED COR FN CL B LLC 15% | FMV | 1,681 | 1,681 |
| JPM POOLED VC CL B LLC 64% | FMV | 29,000 | 29,000 |
| LEGACY | FMV | 970,528 | 970,528 |
| LEGACY VI | FMV | 1,683,708 | 1,683,708 |
| LEGACY VII | FMV | 1,328,518 | 1,328,518 |
| LEGACY VIII | FMV | 513,743 | 513,743 |
| NEUHAUS | FMV | 307,080 | 307,080 |
| NEWSTONE | FMV | 181,718 | 181,718 |
| SILVERLAKE | FMV | 143,554 | 143,554 |
| STRATUS FEEDER | FMV | 2,475,309 | 2,475,309 |
| TACONIC | FMV | 544,229 | 544,229 |
| TWO SIGMA | FMV | 1,643,869 | 1,643,869 |
| LEGACY VENTURE IX | FMV | 28,267 | 28,267 |
| SILVERLAKE V | FMV | 295,898 | 295,898 |
| HC REAL ESTATE | FMV | 198,541 | 198,541 |
| STRAUSS FUND LIMITED | FMV | 405,282 | 405,282 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLEARY GOTTLIEB STEEN & HAMILTON LLP | 5,213 | 0 | 0 | 5,213 |
| EWENSTEIN & ROTH LLP | 18,279 | 0 | 0 | 18,279 |
| HARRIS BEACH PLC | 10,000 | 0 | 0 | 10,000 |
| LITMAN & JACOBS | 5,000 | 0 | 0 | 5,000 |
| LITTLER MENDELSON, P.C. | 4,438 | 0 | 0 | 4,438 |
| MARTIN FLEISHER, JD PC | 1,500 | 0 | 0 | 1,500 |
| Description | Amount |
|---|---|
| UNREALIZED DEPRECIATION IN MARKET VALUE OF INVESTMENTS | 1,606,725 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 8,618 | 862 | 862 | 7,756 |
| REPAIRS & MAINTENANCE | 875 | 88 | 88 | 787 |
| SERVICE CONTRACTS | 1,421 | 0 | 0 | 1,421 |
| OFFICE EXPENSE | 53,748 | 5,375 | 5,375 | 48,373 |
| MISCELLANEOUS | 8,531 | 853 | 853 | 7,679 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME PER K-1'S | 441,466 | -27,995 | -22,699 |
| UBIT INCOME PER K-1'S | 5,296 | 0 | 0 |
| GRANT REFUND | 120,278 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 14,000 | 0 | 0 | 14,000 |
| COMPUTER CONSULTING | 20,996 | 0 | 0 | 20,996 |
| HIRTLE CALLAGHAN | 255,999 | 255,999 | 255,999 | 0 |
| OTHER PROFESSIONAL FEES | 70,918 | 0 | 0 | 70,918 |
| SILVERLAKE | 11,846 | 11,846 | 11,846 | 0 |
| TACTONIC | 984 | 984 | 984 | 0 |
| CONWAY-CIR | 58,413 | 58,413 | 58,413 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS UNRELATED BUSINESS TAX | 2,862 | 0 | 0 | 0 |
| FEDERAL EXCISE TAX | 62,772 | 0 | 0 | 0 |