| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING-700 ROCKA | 2013-06-12 | 4,800,000 | 559,008 | M39 | 39 | 123,072 | |||
| IMPROVEMENTS | 2015-06-30 | 119,936 | 7,818 | M39 | 3,074 | ||||
| IMPROVEMENTS | 2016-06-30 | 37,000 | 1,464 | M39 | 949 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING-700 ROCKA | 4,800,000 | 682,080 | 4,117,920 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOANS AND EXCHANGES | 189 | 100,189 | 100,189 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIFE INSURANCE | 62,283 | |||
| PROFESSIONAL FEES | 210 | 210 | ||
| INSURANCE-OTHER | 15,299 | 15,299 | ||
| MANAGEMENT FEES | 35,605 | 35,605 | ||
| REPAIRS | 55,769 | 55,769 | ||
| REAL ESTATE TAXES | 210,929 | 210,929 | ||
| UTILITIES | 82,929 | 82,929 | ||
| TELEPHONE | 2,061 | 2,061 | ||
| LICENSES AND PERMITS | 300 | 300 | ||
| FILING FEE | 1,500 | 1,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 85,155 | 85,155 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SBH LLC | 499,900 | 499,900 | 2001-09 | 2020-09 | INTEREST ONLY - BALANCE DUE IN 2020 | 470 % | FIRST MORTGAGE ON REAL PROPERTY |