| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST AND ACCOUNTING FEES | 20,000 | 10,000 | 10,000 | |
| TAX PREP FEE | 4,500 | 2,250 | 2,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 2,774,896 | 2,805,122 |
| CAMBRIDGE SEMANTICS | AT COST | 130,575 | 130,575 |
| EFTS & CEFS | AT COST | 2,504,447 | 2,603,980 |
| IRONWOOD INSTIT MS LLC | AT COST | 143,531 | 148,353 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ANNUAL REPORT FILING FEES | 75 | 75 | ||
| MICROEDGE SOFTWARE | 141 | 141 | ||
| MISCELLANEOUS EXPENSES | 364 | 364 | ||
| FILING FEE | 35 | 35 | ||
| LETTERHEAD & ENVELOPES | 388 | 388 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 25,755 | 25,755 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES | 876 |