| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RSM | 21,430 | 10,715 | 10,715 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EATON VANCE - 195,935.271 SHARES | 1,783,599 | 1,702,678 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CREDIT SUISSE COM. FUND-137,225.514 SHARES | 938,027 | 602,420 |
| ISHARES RUSSELL 2000 GROWTH EFT - 3,764 SHARES | 458,845 | 632,352 |
| VANGUARD 500 INDEX-ADMIRAL-11,499.55 SHARES | 1,792,233 | 2,661,456 |
| BROWN ADVISORY SMALL CAP GROWTH - 29,894.768 SHARES | 497,150 | 504,923 |
| HARDING LOEVNER FDS INC. - 98,479.402 SHARES | 1,835,743 | 1,901,637 |
| MFS VALUE FUND I - 35,868.974 SHARES | 1,334,838 | 1,273,707 |
| NATIXIS LOOMIS SAYLES GROWTH Y - 90,251.287 SHARES | 1,127,239 | 1,290,593 |
| VANGUARD MID CAP VALUE INDEX - 22,050.079 SHARES | 916,842 | 1,087,730 |
| OAKMARK INTERNATIONAL FIND-79,467.354 SHARES | 1,850,000 | 1,624,313 |
| VANGUARD EMERGING MARKETS-45,413.261 SHARES | 1,500,000 | 1,442,325 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BARINGS CORE PROPERTY FUND | FMV | 877,860 | 1,343,512 |
| SPDR GOLD-1,734 SHARES | FMV | 214,655 | 210,248 |
| INVESCO OPPENHEIMER STEELPATH-133,307.24 SHARES | FMV | 1,211,768 | 865,164 |
| MADRONA VENTURE FUND | FMV | 0 | 1,180 |
| PRIMUS CAPITAL FUND V | FMV | 0 | 52,992 |
| PRIMUS CAPITAL FUND VI | FMV | 0 | 56,076 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHNEIDER SMELTZ SPIETH BELL | 88,218 | 44,109 | 44,109 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,950 | 1,475 | 1,475 | |
| MADRONA VENTURE FUND - K-1 | 29 | 29 | 0 | |
| PRIMUS V - K-1 | 160 | 160 | 0 | |
| PRIMUS CAPITAL FUND VI - K1 | 1,238 | 1,238 | 0 | |
| BARINGS CORE PROPERTY FUND LP-K1 | 196 | 196 | 0 | |
| STATE OF OHIO FILING FEE | 200 | 0 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN LP INVESTMENT | 1,675 |
| BOOK VS TAX DIFFERENCE SALE OF INVESTMENTS | 3,516 |
| NON-TAXABLE DIVIDEND DISTRIBUTIONS | 82,289 |
| TIMING DIFFERENCE INCOME RECOGNITION-INVESTMENTS | 5,613 |
| UNRECONCILED DIFFERENCE | 345 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INNOVEST | 37,525 | 18,762 | 18,763 | |
| US TRUST INVESTMENT EXPENSES | 841 | 841 | 0 | |
| U.S. TRUST MANAGEMENT FEES | 8,044 | 4,022 | 4,022 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 11,884 | 11,884 | 0 | |
| EXCISE TAX | 20,500 | 0 | 0 |