| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT FEES | 3,410 | 1,705 | 1,705 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 124 S KALAMAZOO MALL-BLDG | 58,300 | 18,531 | 39,769 | 54,750 |
| 151 S ROSE ST-IMPROVEMENTS | 691,916 | 74,400 | 617,516 | 691,916 |
| 151 S ROSE ST-BLDG | 4,527,023 | 862,141 | 3,664,882 | 3,930,220 |
| MICHIGAN AVE-BLDG | 677,757 | 378,750 | 299,007 | 762,000 |
| MICHIGAN AVE-IMPROVEMENTS | 48,227 | 588 | 47,639 | 48,227 |
| 1122 PORTAGE ST-BLDG | 110,067 | 17,156 | 92,911 | 114,390 |
| LAND-124 S KALAMAZOO MALL | 88,895 | 88,895 | 95,250 | |
| LAND-151 S ROSE ST | 300,000 | 300,000 | 259,780 | |
| LAND-MICHIGAN AVE | 211,580 | 211,580 | 238,000 | |
| LAND-1122 PORTAGE ST | 39,000 | 39,000 | 40,610 | |
| LAND-1138 PORTAGE ST | 39,000 | 39,000 | 22,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GCG PORTAGE, LLC | FMV | 220,946 | 220,946 |
| GREENLEAF TRUST | FMV | 6,104,185 | 6,104,185 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES-FDN | 18,153 | 18,153 | ||
| LEGAL FEES-OH | 675 | 675 | ||
| 151 S ROSE ST | 33,512 | 33,512 | ||
| MICHIGAN BLDG | 17,743 | 17,743 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON INVESTMENTS | 581,321 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLF OUTING | ||||
| SUPPLIES | 7,992 | |||
| 124 S KALAMAZOO MALL | ||||
| INSURANCE | 692 | 692 | ||
| REPAIRS & MAINTENANCE | 312 | 312 | ||
| INVESTMENT DEPRECIATION | 2,216 | 2,216 | ||
| 151 S ROSE ST | ||||
| TELEPHONE | 4,816 | 4,816 | ||
| SUPPLIES | 16,784 | 16,784 | ||
| CONTRACT SERVICES | 186,838 | 186,838 | ||
| ADVERTISING | 5,162 | 5,162 | ||
| INSURANCE | 22,838 | 22,838 | ||
| REPAIRS & MAINTENANCE | 129,975 | 129,975 | ||
| UTILITIES | 333,632 | 333,632 | ||
| INVESTMENT DEPRECIATION | 152,760 | 152,760 | ||
| 1122 PORTAGE RD | ||||
| INSURANCE | 1,153 | 1,153 | ||
| REPAIRS & MAINTENANCE | 1,132 | 1,132 | ||
| UTILITIES | 7,818 | 7,818 | ||
| CONTRACT SERVICES | 1,551 | 1,551 | ||
| INVESTMENT DEPRECIATION | 2,822 | 2,822 | ||
| MICHIGAN BLDG | ||||
| REPAIRS & MAINTENANCE | 15,196 | 15,196 | ||
| UTILITIES | 15,806 | 15,806 | ||
| SUPPLIES | 190 | 190 | ||
| CONTRACT SERVICES | 2,030 | 2,030 | ||
| ADVERTISING | 5,162 | 5,162 | ||
| EXPENSES | ||||
| WORKERS COMP INSURANCE | 7,948 | 4,769 | 3,179 | |
| MISCELLANEOUS | 260 | 260 | ||
| OFFICE | 3,578 | 3,578 | ||
| INSURANCE | 5,034 | 2,803 | 2,231 | |
| TELEPHONE | 4,336 | 2,602 | 1,734 | |
| BANK FEES | 4 | 4 | ||
| INVESTMENT DEPRECIATION | 16,321 | 9,090 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GOLF OUTING | 20,053 | ||
| MISCELLANEOUS INCOME | 117,665 | 117,665 |
| Description | Amount |
|---|---|
| DONATIONS RETURNED | 50,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NR - 700000 6 DUE 04072035 |
700,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 1,104 | 1,104 | ||
| INVEST MGMT FEES | 50,937 | 50,937 | ||
| PROFESSIONAL FEES-FDN | 4,129 | 4,129 | ||
| 151 S ROSE ST | 42,267 | 42,267 | ||
| MICHIGAN BLDG | 14,164 | 14,164 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX-FDN PORTION | 12,086 | 7,252 | 4,834 | |
| FOREIGN TAXES | 3,098 | 3,098 | ||
| EXCISE TAXES | 19,286 | |||
| 124 S KALAMAZOO MALL | 5,614 | 5,614 | ||
| 151 S ROSE ST | 168,022 | 168,022 | ||
| 1122 PORTAGE RD | 5,462 | 5,462 | ||
| MICHIGAN BLDG | 15,190 | 15,190 |