| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES-AXLEY & RODE LLC | 3,250 | 813 | 2,437 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| QUICKBOOKS SOFTWARE | 2013-03-14 | 206 | 206 | 200DB | 3.0000 | ||||
| PRINTER | 2013-03-14 | 151 | 142 | 200DB | 5.0000 | 9 | 9 | ||
| LAPTOP | 2013-03-15 | 533 | 502 | 200DB | 5.0000 | 31 | 31 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4000 SHS SPDR SERIES TRUST | AT COST | 173,730 | 280,280 |
| 100000 SHS ISHARES TRUST | AT COST | ||
| 18,084.832 BLACKROCK GLOBAL | AT COST | 203,274 | 203,635 |
| 69,455.64 BLACKROCK DYNAMIC | AT COST | 609,821 | 604,959 |
| 16,939.458 BLACKROCK STRATEGIC | AT COST | 162,617 | 162,619 |
| 78,614.064 BLACKROCK HIGH YIELD | AT COST | 569,166 | 561,304 |
| 74,901.189 BLACKROCK FLOATING | AT COST | 731,785 | 725,044 |
| 9,891 GLOBAL X FDS | AT COST | 81,402 | 75,864 |
| 4,291 ISHARES INC EMERGING | AT COST | 162,368 | 160,612 |
| 2,887 ISHARES TR IBOXX | AT COST | 333,603 | 325,711 |
| 1,179 ISHARES TR MBS ETF | AT COST | 122,710 | 123,382 |
| 10,742 ISHARES TR S&P US | AT COST | 365,208 | 367,699 |
| 3,620 ISHARES TR 0-5 YR | AT COST | 162,610 | 161,271 |
| 9,656 ISHARES TR CORE DIVID | AT COST | 323,998 | 320,386 |
| 4,564 ISHARES TR CURRENCY | AT COST | 121,737 | 118,390 |
| 1,051 VANGUARD INDEX FDS REAL ESTATE | AT COST | 87,783 | 78,373 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACHINERY AND EQUIPMENT | 890 | 890 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 4,129 | 4,129 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TELEPHONE | 1,422 | 355 | 1,067 | |
| PAYROLL SERVICE FEE | 667 | 167 | 500 | |
| PENALTIES | 131 | |||
| BANK FEES | 75 | 19 | 56 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 148 | 148 | |
| SUBSTITUTE PAYMENTS | 1,069 | 1,069 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX PAYABLE | 2,904 | 2,677 |
| EXCISE TAX PAYABLE | 1,555 | 1,251 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSHING LLC ADVISORY FEES | 10,060 | 2,515 | 7,545 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 20,053 | 5,013 | 15,340 | |
| EXCISE TAX | 1,201 | |||
| FOREIGN TAXES | 1,936 | 1,936 |