| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,312 | 1,156 | 0 | 1,156 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2011-03-18 | 90,000 | 15,194 | SL | 39.000000000000 | 2,308 | 0 | 2,308 | |
| ROOF | 2012-05-14 | 250,836 | 36,448 | SL | 39.000000000000 | 6,432 | 0 | 6,432 | |
| HVAC | 2012-05-14 | 57,336 | 8,330 | SL | 39.000000000000 | 1,470 | 0 | 1,470 | |
| PTAC | 2013-01-01 | 170,375 | 21,845 | SL | 39.000000000000 | 4,369 | 0 | 4,369 | |
| ADDL BUILDING COSTS | 2012-01-15 | 55,000 | 8,460 | SL | 39.000000000000 | 1,410 | 0 | 1,410 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 90,000 | 17,502 | 72,498 | |
| ROOF | 250,836 | 42,880 | 207,956 | |
| HVAC | 57,336 | 9,800 | 47,536 | |
| PTAC | 170,375 | 26,214 | 144,161 | |
| ADDL BUILDING COSTS | 55,000 | 9,870 | 45,130 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 227 | 0 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 370 | 0 | 0 | 0 |
| SUPPLIES | 1,940 | 970 | 0 | 970 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,966 | 983 | 0 | 983 |