| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND ACCOUNTING FEES | 5,028 | 5,028 | ||
| BOOKKEEPING | 1,939 | 1,939 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2005-01-01 | 2,953 | 2,953 | 200DB | 5.0000 | ||||
| 1999 FORD ECON-O-LINE VAN | 2005-09-01 | 7,500 | 6,500 | 200DB | 5.0000 | ||||
| FIXTURES 2005 | 2005-11-30 | 36,072 | 36,072 | 150DB | 7.0000 | ||||
| 2005 BUILDING | 2005-06-15 | 177,880 | 55,323 | S/L | 39.0000 | 4,447 | |||
| BUILDING - 1999 | 1999-01-15 | 11,575 | 5,639 | S/L | 39.0000 | 297 | |||
| BUILDING - 2000 | 2000-01-15 | 116,286 | 53,665 | S/L | 39.0000 | 2,982 | |||
| BUILDING - 2001 | 2001-01-15 | 47,975 | 20,616 | S/L | 39.0000 | 1,230 | |||
| BUILDING - 2002 | 2002-01-15 | 33,689 | 13,425 | S/L | 39.0000 | 864 | |||
| BUIDLING - 2003 | 2003-07-01 | 11,677 | 4,339 | S/L | 39.0000 | 300 | |||
| BUILDING - 2004 | 2004-07-01 | 72,653 | 25,145 | S/L | 39.0000 | 1,863 | |||
| SEWER 2001 | 2001-01-15 | 305 | 251 | S/L | 20.0000 | 16 | |||
| SEWER 2002 | 2002-01-15 | 55,643 | 42,672 | S/L | 20.0000 | 2,782 | |||
| SEWER 2003 | 2003-07-01 | 6,877 | 4,986 | S/L | 20.0000 | 344 | |||
| APPLIANCES | 2005-11-30 | 15,000 | 15,000 | 200DB | 5.0000 | ||||
| LANDSCAPING | 2006-02-14 | 2,573 | 2,041 | 150DB | 15.0000 | 152 | |||
| MOWER | 2006-05-01 | 255 | 255 | 200DB | 5.0000 | ||||
| LANDSCAPING | 2006-09-05 | 1,878 | 1,490 | 150DB | 15.0000 | 111 | |||
| LANDSCAPING | 2006-10-31 | 1,594 | 1,265 | 150DB | 15.0000 | 94 | |||
| LIFT SYSTEM | 2006-05-05 | 5,177 | 5,177 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-04-12 | 4,774 | 4,774 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-07-17 | 5,728 | 5,728 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-08-30 | 4,960 | 4,960 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-09-14 | 1,337 | 1,337 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-11-10 | 5,000 | 5,000 | 200DB | 5.0000 | ||||
| VIDEO CAMERA | 2005-12-31 | 1,062 | 1,062 | 200DB | 5.0000 | ||||
| KANAWHA CRANE SCALE | 2006-02-22 | 595 | 595 | 200DB | 5.0000 | ||||
| DELL LAPTOP | 2006-09-07 | 1,499 | 1,499 | 200DB | 5.0000 | ||||
| DELL COMPUTER FOR TIME CLOCK | 2006-09-21 | 818 | 818 | 200DB | 5.0000 | ||||
| TIME CLOCK SOFTWARE | 2006-09-21 | 777 | 777 | 3.0000 | |||||
| DRIVE & PARKING LOT | 2006-08-31 | 25,000 | 19,833 | 150DB | 15.0000 | 1,476 | |||
| DRIVE & PARKING LOT | 2006-09-14 | 837 | 664 | 150DB | 15.0000 | 49 | |||
| DRIVE & PARKING LOT | 2006-10-04 | 16,500 | 13,090 | 150DB | 15.0000 | 974 | |||
| THERAPY TUB | 2006-09-27 | 12,817 | 12,817 | 200DB | 7.0000 | ||||
| FURNITURE | 2006-02-22 | 4,901 | 4,901 | 200DB | 7.0000 | ||||
| STORAGE CABINET | 2006-09-13 | 358 | 358 | 200DB | 7.0000 | ||||
| STEREO SYSTEM | 2006-07-24 | 1,764 | 1,764 | 200DB | 5.0000 | ||||
| TV VCR DVD | 2006-08-18 | 3,309 | 3,309 | 200DB | 5.0000 | ||||
| 2006 BUILDING | 2006-07-01 | 2,385 | 701 | S/L | 39.0000 | 61 | |||
| DRIVEWAY | 2007-07-01 | 8,210 | 6,028 | 150DB | 15.0000 | 485 | |||
| LANDSCAPING | 2007-07-01 | 26,851 | 19,716 | 150DB | 15.0000 | 1,586 | |||
| LAND | 2008-10-16 | 40,565 | |||||||
| LIGHTING | 2008-12-17 | 1,181 | 1,181 | S/L | 7.0000 | ||||
| LANDSCAPING | 2008-06-20 | 5,140 | 3,255 | S/L | 15.0000 | 343 | |||
| LIFT SYSTEM | 2008-01-30 | 2,707 | 2,707 | S/L | 7.0000 | ||||
| LAWN EQUIPMENT | 2008-05-15 | 4,745 | 4,745 | S/L | 7.0000 | ||||
| FISH TANK | 2008-03-25 | 400 | 400 | S/L | 7.0000 | ||||
| HP PRINTER | 2008-11-25 | 309 | 309 | S/L | 5.0000 | ||||
| USED PONTIAC MINIVAN | 2008-01-22 | 500 | 500 | S/L | 5.0000 | ||||
| LANDSCAPE LIGHTING | 2009-07-06 | 4,986 | 4,986 | S/L | 7.0000 | ||||
| LANDSCAPING | 2009-06-15 | 517 | 293 | S/L | 15.0000 | 34 | |||
| 5.47A LAND | 2008-12-23 | 23,000 | |||||||
| LANDSCAPE LIGHTING | 2010-04-16 | 301 | 301 | S/L | 7.0000 | ||||
| LIFT SYSTEM | 2010-05-10 | 3,414 | 3,414 | S/L | 7.0000 | ||||
| DISHWASHER | 2011-03-10 | 530 | 530 | S/L | 5.0000 | ||||
| EQUIPMENT-MOTOR FOR PERSONAL CARE ROOM | 2011-01-03 | 1,500 | 1,393 | S/L | 7.0000 | 107 | |||
| CEDAR PERGOLA | 2011-08-15 | 524 | 487 | S/L | 7.0000 | 37 | |||
| LAPTOP FOR OFFICE | 2011-01-27 | 1,458 | 1,458 | S/L | 5.0000 | ||||
| OFFICE PRINTER | 2011-08-23 | 250 | 250 | S/L | 5.0000 | ||||
| FURNITURE | 2011-07-06 | 2,808 | 2,607 | S/L | 7.0000 | 201 | |||
| STORAGE CABINET | 2011-07-28 | 190 | 176 | S/L | 7.0000 | 14 | |||
| COMPUTER EQUIPMENT | 2012-10-09 | 1,255 | 1,255 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2012-10-25 | 5,154 | 5,154 | S/L | 5.0000 | ||||
| TELEPHONES | 2012-10-25 | 530 | 530 | S/L | 5.0000 | ||||
| COMPUTER SOFTWARE | 2012-10-09 | 299 | 299 | 3.0000 | |||||
| 2010 DODGE CARAVAN | 2012-05-22 | 32,000 | 17,275 | S/L | 5.0000 | 1,875 | |||
| OFFICE FURNITURE | 2013-05-30 | 3,471 | 2,232 | S/L | 7.0000 | 496 | |||
| APARTMENT RENOVATION | 2014-09-02 | 103,584 | 8,524 | S/L | 39.0000 | 2,590 | |||
| DESK TABLE FOR OFFICE | 2014-07-24 | 399 | 279 | S/L | 5.0000 | 80 | |||
| COMPUTER | 2014-03-21 | 376 | 263 | S/L | 5.0000 | 75 | |||
| TRACK SYSTEM-2014 | 2014-06-12 | 8,723 | 792 | S/L | 39.0000 | 224 | |||
| CEILING LIFT SYSTEM | 2015-07-13 | 3,918 | 1,399 | S/L | 7.0000 | 560 | |||
| PORTABLE THERAPY TABLE | 2015-08-21 | 293 | 105 | S/L | 7.0000 | 42 | |||
| PANASONIC 2 LINE PHONE | 2015-10-28 | 147 | 74 | S/L | 5.0000 | 29 | |||
| 9.9CU FT REFRIGERATOR | 2015-09-02 | 298 | 106 | S/L | 7.0000 | 43 | |||
| OFFICE CHAIR | 2015-08-04 | 212 | 76 | S/L | 7.0000 | 30 | |||
| DISHWASHER | 2016-03-18 | 1,147 | 246 | S/L | 7.0000 | 164 | |||
| BUILDING ADDITIONS | 2016-12-09 | 750 | 20 | S/L | 39.0000 | 19 | |||
| 10.6 TABLET | 2016-04-18 | 116 | 35 | S/L | 5.0000 | 23 | |||
| RUG/CHAIRS | 2016-02-17 | 473 | 101 | S/L | 7.0000 | 68 | |||
| CHRYSLER VAN | 2016-04-18 | 27,000 | 8,100 | S/L | 5.0000 | 3,350 | |||
| NEW DRYER | 2017-02-16 | 1,191 | 681 | 200DB | 7.0000 | 145 | |||
| COMPUTER EQUIPMENT | 2017-04-18 | 1,087 | 652 | 200DB | 5.0000 | 174 | |||
| COMPUTER EQUIPMENT | 2017-05-19 | 3,231 | 1,939 | 200DB | 5.0000 | 517 | |||
| TIME CLOCK COMPUTER | 2017-05-19 | 1,008 | 605 | 200DB | 5.0000 | 161 | |||
| FLOORING | 2018-07-29 | 4,000 | S/L | 39.0000 | 46 | ||||
| LIFT SYSTEM | 2018-08-23 | 6,534 | S/L | 7.0000 | 6,534 | ||||
| BABY GRAND PIANO | 2018-07-19 | 3,000 | S/L | 7.0000 | 3,000 | ||||
| FURNITURE | 2018-08-19 | 1,439 | S/L | 7.0000 | 1,439 | ||||
| FURNITURE | 2018-08-19 | 3,381 | S/L | 7.0000 | 3,381 | ||||
| BUILDING | 2018-11-28 | 218,605 | S/L | 39.0000 | 683 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| USED PONTIAC MINIVAN | 2008-01 | PURCHASE | 2018-12 | 500 | 500 | |||||
| 1801.802 QCERX | 2018-07 | PURCHASE | 2018-11 | 29,989 | 33,199 | -3,210 | ||||
| 699.694 EICOX | 2018-07 | PURCHASE | 2018-11 | 6,850 | 7,543 | -693 | ||||
| 513.347 EGRIX | 2018-10 | PURCHASE | 2018-11 | 4,902 | 5,000 | -98 | ||||
| 325 PPTY | 2018-07 | PURCHASE | 2018-11 | 9,019 | 9,102 | -83 | ||||
| 1054 VUSE | 2018-07 | PURCHASE | 2018-10 | 12,034 | 12,171 | -137 | ||||
| 702 VUSE | 2018-07 | PURCHASE | 2018-10 | 21,680 | 24,274 | -2,594 | ||||
| 1021 VIDI | 2018-07 | PURCHASE | 2018-11 | 23,775 | 26,122 | -2,347 | ||||
| 639 IAU | 2018-07 | PURCHASE | 2018-11 | 7,485 | 7,488 | -3 | ||||
| 251 IEMG | 2018-07 | PURCHASE | 2018-11 | 11,982 | 13,135 | -1,153 | ||||
| 284 IPAC | 2018-07 | PURCHASE | 2018-11 | 15,068 | 16,407 | -1,339 | ||||
| 2389.706 PCLIX | 2018-07 | PURCHASE | 2018-11 | 12,989 | 14,704 | -1,715 | ||||
| 5312.872 PIGIX | 2018-01 | PURCHASE | 2018-11 | 52,967 | 55,992 | -3,025 | ||||
| 207 VGK | 2018-10 | PURCHASE | 2018-11 | 10,502 | 11,776 | -1,274 | ||||
| 277 VGIT | 2017-08 | PURCHASE | 2018-07 | 17,497 | 17,991 | -494 | ||||
| 1991.558 SHOYX | 2017-01 | PURCHASE | 2018-11 | 18,780 | 19,165 | -385 | ||||
| 351.756 BREIX | 2016-10 | PURCHASE | 2018-04 | 9,867 | 8,965 | 902 | ||||
| 7094.474 EGRIX | 2017-01 | PURCHASE | 2018-11 | 70,098 | 73,168 | -3,070 | ||||
| 2639 VBND | 2015-11 | PURCHASE | 2018-11 | 125,392 | 132,360 | -6,968 | ||||
| 179 VUSE | 2017-10 | PURCHASE | 2018-11 | 5,528 | 5,636 | -108 | ||||
| 203 VIDI | 2015-04 | PURCHASE | 2018-01 | 5,987 | 4,990 | 997 | ||||
| 1334 TDTF | 2016-07 | PURCHASE | 2018-11 | 32,487 | 33,939 | -1,452 | ||||
| 45 IAU | 2017-01 | PURCHASE | 2018-11 | 527 | 531 | -4 | ||||
| 67 IEMG | 2016-10 | PURCHASE | 2018-01 | 4,033 | 2,712 | 1,321 | ||||
| 88 IPAC | 2016-07 | PURCHASE | 2018-01 | 5,533 | 4,256 | 1,277 | ||||
| 155 VGK | 2016-07 | PURCHASE | 2018-01 | 9,616 | 7,323 | 2,293 | ||||
| 799 VGIT | 2017-05 | PURCHASE | 2018-11 | 49,884 | 52,531 | -2,647 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 SHARES ZION OIL & GAS | 5 | |
| FIDELITY INVESTMENTS MUTUAL FUNDS | 345,033 | 345,033 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,201,625 | 532,376 | 669,249 | 1,365,000 | |
| LAND | 63,565 | 63,565 | 75,600 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENT | 43,876 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO EXPENSES | 11,378 | 11,378 | ||
| BANK SERVICE CHARGES | 1,107 | 1,107 | ||
| DUES & SUBSCRIPTIONS | 1,397 | 1,397 | ||
| EDUCATIONAL SEMINARS | 960 | 960 | ||
| EMPLOYEE MED/BACKGROUND CH | 1,511 | 1,511 | ||
| GENERAL MAINTENANCE | 17,220 | 17,220 | ||
| HOUSEHOLD EXPENSES | 20,934 | 20,912 | ||
| INSPECTIONS | 710 | 710 | ||
| LIABILITY AND AUTO INS. | 13,900 | 13,900 | ||
| MISCELLANEOUS | 429 | 429 | ||
| PAYROLL PROCESSING FEES | 1,819 | 1,819 | ||
| POSTAGE AND DELIVERY | 258 | 258 | ||
| REPAIRS & MAINTENANCE-BLDG | 44,201 | 43,437 | ||
| REPAIRS & MAINTENANCE-EQUIP | 12,989 | 12,989 | ||
| UTILITIES | 40,642 | 40,642 | ||
| WEBSITE/DOMAIN REGISTRATION | 635 | 635 | ||
| STORAGE | 754 | 754 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENTS SSI BENEFITS | 132,630 | 132,630 | |
| GENESEE CO CMH FUNDS | 565,402 | 565,402 | |
| GCCMH FOR TRANSPORTATION | 30,759 | 30,759 |
| Description | Amount |
|---|---|
| NON-DIVIDEND DISTRIBUTIONS | 25 |
| ROUNDING | 3 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WAGE & BENEFIT LIABILITIES | 6,039 | 7,950 |
| CREDIT CARD PAYABLES | 1,979 | 5,749 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 6,763 | 6,763 | ||
| CONSULTING/LEGAL | 325 | 325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & PERMITS | 596 | 596 | ||
| FOREIGN TAX WH | 386 | 386 | ||
| PROPERTY TAXES | 786 | 786 |