| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOHNSTON SOUTHERN COMPANY | 4,800 | 2,400 | 0 | 2,400 |
| LBMC | 2,975 | 1,463 | 0 | 1,462 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOUND/AUDIO PACKAGE - FROM SMOKEMUSE | 2011-01-02 | 432 | 432 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER - FROM SMOKEMUSE | 2011-01-02 | 480 | 480 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 8 CONFERENCE ROOM CHAIRS - FROM SMOKEMUSE | 2011-01-02 | 200 | 200 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 19 UPHOLSTERED CHAIRS - FROM SMOKEMUSE | 2011-01-02 | 240 | 240 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 6 FOLDABLE TABLES - FROM SMOKEMUSE | 2011-01-02 | 200 | 200 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 2 DESKS/WORKSTATIONS - FROM SMOKEMUSE | 2011-01-02 | 160 | 160 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR/FREEZER - FROM SMOKEMUSE | 2011-01-02 | 120 | 120 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| UTILITY CART - FROM SMOKEMUSE | 2011-01-02 | 20 | 20 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| APPLE IMAC 27"WITH POWER ADAPTER | 2011-02-08 | 2,447 | 2,447 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| USED MACBOOK - R. SKORMAN | 2011-12-12 | 700 | 669 | 200DB | 7.000000000000 | 31 | 0 | 31 | |
| 100 FOLDING CHAIRS - AMERICAN EXPRESS - COSTCO | 2011-12-31 | 789 | 754 | 200DB | 7.000000000000 | 35 | 0 | 35 | |
| PORTABLE SOUND SYSTEM - GUITAR CENTER - CC CHARGE AUG '11 | 2011-12-01 | 1,197 | 1,144 | 200DB | 7.000000000000 | 53 | 0 | 53 | |
| MIXING BOARD FOR SOUND SYSTEM - GUITAR CENTER - CC CHARGE AUG '11 | 2011-12-01 | 577 | 551 | 200DB | 7.000000000000 | 26 | 0 | 26 | |
| CASE FOR MIXING BOARD - GUITAR CENTER - CC CHARGE AUG '11 | 2011-12-01 | 124 | 119 | 200DB | 7.000000000000 | 5 | 0 | 5 | |
| MACMINI 2X2GB - SERIAL NO C07G56WSDJD1 | 2011-12-01 | 937 | 895 | 200DB | 7.000000000000 | 42 | 0 | 42 | |
| RAID BACKUP SYSTEM FOR VIDEO DEPARTMENT | 2014-08-14 | 774 | 532 | 200DB | 7.000000000000 | 69 | 0 | 69 | |
| USED PA SYSTEM FOR FESTIVALS, ETC | 2016-01-21 | 1,000 | 563 | 200DB | 7.000000000000 | 125 | 0 | 125 | |
| USED PROJECTOR FOR FESTIVALS, ETC | 2016-04-14 | 700 | 394 | 200DB | 7.000000000000 | 87 | 0 | 87 | |
| GENERATOR - 3500W - HOME DEPOT ON CC | 2016-08-01 | 399 | 155 | 200DB | 7.000000000000 | 70 | 0 | 70 | |
| PANASONIC LUMIX DMC 4K VIDEO CAMERA, BATTERY, ADAPTOR, MEMORY CARD - P | 2016-09-14 | 1,944 | 754 | 200DB | 7.000000000000 | 340 | 0 | 340 | |
| METABONES TSPEED BOOSTER ADAPTER FOR CANON LENS | 2017-06-14 | 660 | 256 | 200DB | 7.000000000000 | 115 | 0 | 115 | |
| SIGMA 20MM HSM ART LENS FOR CANON | 2017-06-14 | 910 | 353 | 200DB | 7.000000000000 | 159 | 0 | 159 | |
| 1969 FORD VAN - VIN P35ALF34126 | 2004-06-28 | 3,500 | 3,500 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| CONDO UNIT 212 | 2010-11-02 | 152,782 | 31,182 | SL | 39.000000000000 | 3,917 | 0 | 3,917 | |
| CONDO UNIT 210 | 2010-11-02 | 160,232 | 32,702 | SL | 39.000000000000 | 4,109 | 0 | 4,109 | |
| SIMPLEX LOCKS & INSTALLATION AMERICAN LOCK & KEY 57402 | 2010-11-11 | 1,127 | 230 | SL | 39.000000000000 | 29 | 0 | 29 | |
| AUDIO WIRELESS SET-UP WEBSCOUTS 2351A | 2010-11-14 | 2,971 | 606 | SL | 39.000000000000 | 76 | 0 | 76 | |
| CONDO 212 DEMOLITION & REMODEL DEPOSIT REGAL CONSTRUCTION | 2010-11-18 | 4,925 | 1,005 | SL | 39.000000000000 | 126 | 0 | 126 | |
| CONDO 212 CENTER POST REMOVAL REGAL CONSTRUCTION | 2010-11-26 | 2,430 | 496 | SL | 39.000000000000 | 62 | 0 | 62 | |
| CONDO 210 TRESTLE BLDG DEMO & REMODEL DEPOSIT REGAL CONSTRUCTION | 2010-11-26 | 7,300 | 1,490 | SL | 39.000000000000 | 187 | 0 | 187 | |
| CONDO 210 TRESTLE BLDG DEMO & REMODEL BALANCE REGAL CONSTRUCTION | 2010-12-08 | 15,238 | 3,110 | SL | 39.000000000000 | 391 | 0 | 391 | |
| CONDOS - FLOOR REFINISHING | 2010-12-21 | 8,000 | 1,633 | SL | 39.000000000000 | 205 | 0 | 205 | |
| CONDO 212 DEMOLITION & REMODEL BALANCE REGAL CONSTRUCTION | 2010-12-02 | 4,925 | 1,005 | SL | 39.000000000000 | 126 | 0 | 126 | |
| CONDOS - STAGE AND PAINTING - BAILEY HOMES | 2010-12-17 | 1,300 | 265 | SL | 39.000000000000 | 33 | 0 | 33 | |
| CONDOS - DESIGN WORK - LINDSAY RAY | 2010-12-14 | 1,659 | 339 | SL | 39.000000000000 | 43 | 0 | 43 | |
| CONDOS - YOGA ROOM POSTS - BAILEY HOMES | 2011-01-01 | 1,425 | 291 | SL | 39.000000000000 | 37 | 0 | 37 | |
| CONDOS - INTERIOR PAINTING - BAILEY HOMES | 2011-01-11 | 1,100 | 225 | SL | 39.000000000000 | 28 | 0 | 28 | |
| CONDOS - WIRING FOR ELECTRICAL & LIGHTS - CURTIS ELECTRICAL | 2011-01-04 | 3,300 | 674 | SL | 39.000000000000 | 85 | 0 | 85 | |
| CONDOS - DUCT WORK PAINTING - PATRICK DUFFY | 2011-01-17 | 600 | 122 | SL | 39.000000000000 | 15 | 0 | 15 | |
| CONDOS - FINAL ELECTRICAL - CURTIS ELECTRIC | 2011-02-19 | 3,300 | 674 | SL | 39.000000000000 | 85 | 0 | 85 | |
| CONDOS - YOGA ROOM WOODWORK - JOHN BAILEY HOMES | 2011-02-08 | 3,105 | 634 | SL | 39.000000000000 | 80 | 0 | 80 | |
| CONDOS - YOGA WALL - ON THE LEVEL CONSTRUCTION | 2011-04-04 | 523 | 107 | SL | 39.000000000000 | 13 | 0 | 13 | |
| CONDOS - MOSAIC COLUMNS - CONCRETE COUCH | 2011-05-19 | 1,000 | 204 | SL | 39.000000000000 | 26 | 0 | 26 | |
| CONDOS - PRODUCTION OFFICE CLOSET - WHITMAN CONSTRUCTION | 2011-06-09 | 427 | 87 | SL | 39.000000000000 | 11 | 0 | 11 | |
| CONDOS - MOSAIC COLUMNS - CONCRETE COUCH | 2011-06-27 | 3,096 | 632 | SL | 39.000000000000 | 79 | 0 | 79 | |
| CONDOS - RECEPTION/BAR AREA - REGAL CONSTRUCTION | 2011-09-01 | 10,250 | 1,829 | SL | 39.000000000000 | 263 | 0 | 263 | |
| CONDOS - RECEPTION/BAR AREA - REGAL CONSTRUCTION | 2011-10-04 | 250 | 45 | SL | 39.000000000000 | 6 | 0 | 6 | |
| CONDOS - RECEPTION/BAR AREA - REGAL CONSTRUCTION | 2011-12-12 | 4,750 | 848 | SL | 39.000000000000 | 122 | 0 | 122 | |
| CONDOS - RECEPTION/BAR AREA - REGAL CONSTRUCTION | 2012-01-18 | 3,508 | 626 | SL | 39.000000000000 | 90 | 0 | 90 | |
| CONDOS - YOGA ROOM DEMOLITION & YOGA MAT STORAGE | 2012-03-02 | 950 | 170 | SL | 39.000000000000 | 24 | 0 | 24 | |
| CONDOS - YOGA ROOM - LED FIXTURES - CURTIS ELECTRICAL | 2013-01-13 | 3,269 | 500 | SL | 39.000000000000 | 84 | 0 | 84 | |
| CONDOS - YOGA ROOM - PANELS & FRENCH DOORS | 2015-05-01 | 3,743 | 376 | SL | 39.000000000000 | 96 | 0 | 96 | |
| BIZMART: COMP. W/S & FILE CAB. | 1993-05-25 | 146 | 146 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| RADIO SHACK: WALKITALKI | 1993-10-27 | 227 | 227 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| HAL SMALL: SCULPTURE | 1994-01-28 | 400 | 400 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SAM'S CLUB: TABLE & CHAIRS | 1994-03-31 | 478 | 478 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| AL LANRIE: ARTWORK | 1994-04-30 | 250 | 250 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ALL DISCOUNT SEWING: SINGER 740 | 1994-08-23 | 309 | 309 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE DEPOT: FAX | 1994-11-29 | 550 | 550 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TODD MURPHY: APPLE MACINTOSH | 1995-01-09 | 1,000 | 1,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 28 FOLDING CHAIRS | 1995-09-11 | 225 | 225 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| APPLE LAPTOP | 2006-07-01 | 2,539 | 2,539 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| MINOLTA COPIER C300 | 2007-04-24 | 9,420 | 9,420 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| HOMEBASE: TOOLS | 1993-06-16 | 339 | 339 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| HOMEBASE: TOOLS | 1993-06-16 | 273 | 273 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CRISSEY FOWLER LBR: AIRLESS PAINT SPRAYER | 1994-07-23 | 514 | 514 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FSI FASTENING SYSTEM: TOOLS | 1995-01-06 | 719 | 719 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SEARS: TOOLS | 1995-01-06 | 146 | 146 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| KEL-WELCO: CORDLESS DRILL | 1995-03-24 | 199 | 199 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SEWING MACHINE | 1995-03-28 | 200 | 200 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| MISCELLANEOUS TOOLS | 1995-08-28 | 836 | 836 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TABLE SAW | 1996-02-23 | 914 | 914 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ATLASS PROFESSIONAL CORP. | 1993-08-17 | 3,699 | 3,699 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 13.3 MACBOOK PRO | 2017-11-14 | 811 | 116 | 200DB | 7.000000000000 | 199 | 0 | 199 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COCA-COLA EUROPEAN PARTNERS PLC (CCEP) | 966 | 1,413 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 2,150 | 2,150 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SOUND/AUDIO PACKAGE - FROM SMOKEMUSE | 432 | 432 | 0 | |
| COMPUTER - FROM SMOKEMUSE | 480 | 480 | 0 | |
| 8 CONFERENCE ROOM CHAIRS - FROM SMOKEMUSE | 200 | 200 | 0 | |
| 19 UPHOLSTERED CHAIRS - FROM SMOKEMUSE | 240 | 240 | 0 | |
| 6 FOLDABLE TABLES - FROM SMOKEMUSE | 200 | 200 | 0 | |
| 2 DESKS/WORKSTATIONS - FROM SMOKEMUSE | 160 | 160 | 0 | |
| REFRIGERATOR/FREEZER - FROM SMOKEMUSE | 120 | 120 | 0 | |
| UTILITY CART - FROM SMOKEMUSE | 20 | 20 | 0 | |
| APPLE IMAC 27"WITH POWER ADAPTER | 2,447 | 2,447 | 0 | |
| USED MACBOOK - R. SKORMAN | 700 | 700 | 0 | |
| 100 FOLDING CHAIRS - AMERICAN EXPRESS - COSTCO | 789 | 789 | 0 | |
| PORTABLE SOUND SYSTEM - GUITAR CENTER - CC CHARGE AUG '11 | 1,197 | 1,197 | 0 | |
| MIXING BOARD FOR SOUND SYSTEM - GUITAR CENTER - CC CHARGE AUG '11 | 577 | 577 | 0 | |
| CASE FOR MIXING BOARD - GUITAR CENTER - CC CHARGE AUG '11 | 124 | 124 | 0 | |
| MACMINI 2X2GB - SERIAL NO C07G56WSDJD1 | 937 | 937 | 0 | |
| RAID BACKUP SYSTEM FOR VIDEO DEPARTMENT | 774 | 601 | 173 | |
| USED PA SYSTEM FOR FESTIVALS, ETC | 1,000 | 688 | 312 | |
| USED PROJECTOR FOR FESTIVALS, ETC | 700 | 481 | 219 | |
| GENERATOR - 3500W - HOME DEPOT ON CC | 399 | 225 | 174 | |
| PANASONIC LUMIX DMC 4K VIDEO CAMERA, BATTERY, ADAPTOR, MEMORY CARD - P | 1,944 | 1,094 | 850 | |
| METABONES TSPEED BOOSTER ADAPTER FOR CANON LENS | 660 | 371 | 289 | |
| SIGMA 20MM HSM ART LENS FOR CANON | 910 | 512 | 398 | |
| 1969 FORD VAN - VIN P35ALF34126 | 3,500 | 3,500 | 0 | |
| CONDO UNIT 212 | 152,782 | 35,099 | 117,683 | |
| CONDO UNIT 210 | 160,232 | 36,811 | 123,421 | |
| SIMPLEX LOCKS & INSTALLATION AMERICAN LOCK & KEY 57402 | 1,127 | 259 | 868 | |
| AUDIO WIRELESS SET-UP WEBSCOUTS 2351A | 2,971 | 682 | 2,289 | |
| CONDO 212 DEMOLITION & REMODEL DEPOSIT REGAL CONSTRUCTION | 4,925 | 1,131 | 3,794 | |
| CONDO 212 CENTER POST REMOVAL REGAL CONSTRUCTION | 2,430 | 558 | 1,872 | |
| CONDO 210 TRESTLE BLDG DEMO & REMODEL DEPOSIT REGAL CONSTRUCTION | 7,300 | 1,677 | 5,623 | |
| CONDO 210 TRESTLE BLDG DEMO & REMODEL BALANCE REGAL CONSTRUCTION | 15,238 | 3,501 | 11,737 | |
| CONDOS - FLOOR REFINISHING | 8,000 | 1,838 | 6,162 | |
| CONDO 212 DEMOLITION & REMODEL BALANCE REGAL CONSTRUCTION | 4,925 | 1,131 | 3,794 | |
| CONDOS - STAGE AND PAINTING - BAILEY HOMES | 1,300 | 298 | 1,002 | |
| CONDOS - DESIGN WORK - LINDSAY RAY | 1,659 | 382 | 1,277 | |
| CONDOS - YOGA ROOM POSTS - BAILEY HOMES | 1,425 | 328 | 1,097 | |
| CONDOS - INTERIOR PAINTING - BAILEY HOMES | 1,100 | 253 | 847 | |
| CONDOS - WIRING FOR ELECTRICAL & LIGHTS - CURTIS ELECTRICAL | 3,300 | 759 | 2,541 | |
| CONDOS - DUCT WORK PAINTING - PATRICK DUFFY | 600 | 137 | 463 | |
| CONDOS - FINAL ELECTRICAL - CURTIS ELECTRIC | 3,300 | 759 | 2,541 | |
| CONDOS - YOGA ROOM WOODWORK - JOHN BAILEY HOMES | 3,105 | 714 | 2,391 | |
| CONDOS - YOGA WALL - ON THE LEVEL CONSTRUCTION | 523 | 120 | 403 | |
| CONDOS - MOSAIC COLUMNS - CONCRETE COUCH | 1,000 | 230 | 770 | |
| CONDOS - PRODUCTION OFFICE CLOSET - WHITMAN CONSTRUCTION | 427 | 98 | 329 | |
| CONDOS - MOSAIC COLUMNS - CONCRETE COUCH | 3,096 | 711 | 2,385 | |
| CONDOS - RECEPTION/BAR AREA - REGAL CONSTRUCTION | 10,250 | 2,092 | 8,158 | |
| CONDOS - RECEPTION/BAR AREA - REGAL CONSTRUCTION | 250 | 51 | 199 | |
| CONDOS - RECEPTION/BAR AREA - REGAL CONSTRUCTION | 4,750 | 970 | 3,780 | |
| CONDOS - RECEPTION/BAR AREA - REGAL CONSTRUCTION | 3,508 | 716 | 2,792 | |
| CONDOS - YOGA ROOM DEMOLITION & YOGA MAT STORAGE | 950 | 194 | 756 | |
| CONDOS - YOGA ROOM - LED FIXTURES - CURTIS ELECTRICAL | 3,269 | 584 | 2,685 | |
| CONDOS - YOGA ROOM - PANELS & FRENCH DOORS | 3,743 | 472 | 3,271 | |
| BIZMART: COMP. W/S & FILE CAB. | 146 | 146 | 0 | |
| RADIO SHACK: WALKITALKI | 227 | 227 | 0 | |
| HAL SMALL: SCULPTURE | 400 | 400 | 0 | |
| SAM'S CLUB: TABLE & CHAIRS | 478 | 478 | 0 | |
| AL LANRIE: ARTWORK | 250 | 250 | 0 | |
| ALL DISCOUNT SEWING: SINGER 740 | 309 | 309 | 0 | |
| OFFICE DEPOT: FAX | 550 | 550 | 0 | |
| TODD MURPHY: APPLE MACINTOSH | 1,000 | 1,000 | 0 | |
| 28 FOLDING CHAIRS | 225 | 225 | 0 | |
| APPLE LAPTOP | 2,539 | 2,539 | 0 | |
| MINOLTA COPIER C300 | 9,420 | 9,420 | 0 | |
| HOMEBASE: TOOLS | 339 | 339 | 0 | |
| HOMEBASE: TOOLS | 273 | 273 | 0 | |
| CRISSEY FOWLER LBR: AIRLESS PAINT SPRAYER | 514 | 514 | 0 | |
| FSI FASTENING SYSTEM: TOOLS | 719 | 719 | 0 | |
| SEARS: TOOLS | 146 | 146 | 0 | |
| KEL-WELCO: CORDLESS DRILL | 199 | 199 | 0 | |
| SEWING MACHINE | 200 | 200 | 0 | |
| MISCELLANEOUS TOOLS | 836 | 836 | 0 | |
| TABLE SAW | 914 | 914 | 0 | |
| ATLASS PROFESSIONAL CORP. | 3,699 | 3,699 | 0 | |
| 13.3 MACBOOK PRO | 811 | 315 | 496 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RANDALL WEINER | 13,480 | 0 | 0 | 13,480 |
| JANE FREDMAN | 82 | 41 | 0 | 41 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 23,835 | 0 | 0 | 23,835 |
| OFFICE SUPPLIES | 7,865 | 0 | 0 | 7,865 |
| UTILITIES | 16,454 | 0 | 0 | 16,454 |
| BANK FEES | 1,933 | 0 | 0 | 1,933 |
| VISUAL ARTS | 14,604 | 0 | 0 | 14,604 |
| PROJECT COSTS | 18,272 | 0 | 0 | 18,272 |
| PROMOTION COSTS | 14,563 | 0 | 0 | 14,563 |
| EQUIPMENT RENTAL | 1,647 | 0 | 0 | 1,647 |
| HRO PAYROLL SERVICES | 3,885 | 0 | 0 | 3,885 |
| CONTRACT LABOR - ADMINISTRATIVE | 900 | 0 | 0 | 900 |
| DUES AND SUBSCRIPTIONS | 207 | 0 | 0 | 205 |
| REPAIRS AND MAINTENANCE | 24,269 | 0 | 0 | 24,269 |
| FARMING | 17,124 | 0 | 0 | 17,124 |
| WEBSITE DEVELOPMENT | 459 | 0 | 0 | 459 |
| OUTREACH EXPENSE | 26,053 | 0 | 0 | 26,053 |
| TRAVEL REIMBURSEMENT | -3,523 | 0 | 0 | -3,523 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASSES | 17,165 | 17,165 | |
| PERFORMANCES | 686 | 686 | |
| FARMING | 1,580 | 1,580 | |
| LAWSUIT SETTLEMENT | 20,000 | 20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 30,529 | 0 | 0 | 30,529 |