| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME F | ||
| 258620103 DOUBLELINE TOTL RET | 76,718 | 77,041 |
| 693390841 PIMCO FD PAC INV MGM | ||
| 92203J308 VANGUARD TOTAL INTL | 544,230 | 568,496 |
| 48121L320 JPM UNCONSTRAINED DE | ||
| 48121L809 JPMORGAN INFLATN MGD | ||
| 4812C0100 JPM CORE BOND FD - U | 275,041 | 284,072 |
| 552746364 MFS EMERGING MKTS DE | ||
| 693390601 PIMCO SHORT-TERM FD- | ||
| 722005816 PIMCO INVESTMENT GRA | 78,318 | 82,075 |
| 921937827 VANGUARD SHORT-TERM | 82,096 | 83,751 |
| 464287440 ISHARES BARCLAYS 7-1 | 78,764 | 82,845 |
| 464288588 ISHARES BARCLAYS MBS | 79,290 | 81,238 |
| 808524870 SCHWAB U.S. TIPS ETF | 40,485 | 42,401 |
| 54401E143 LORD ABBETT SHRT DUR | 78,843 | 80,173 |
| 72201F490 PIMCO INCOME FD-INS | 40,279 | 40,412 |
| 83002G108 SIX CIRCLES ULTRA SH | 80,191 | 80,111 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 04314H857 ARTISAN INTL VALUE F | ||
| 115233579 BROWN ADV JAPAN ALPH | ||
| 256206103 DODGE & COX INTL STO | ||
| 464287465 ISHARES MSCI EAFE IN | 224,388 | 252,337 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 64122Q309 NEUBERGER BER MU/C O | 36,364 | 63,965 |
| 74160Q301 PRIMECAP ODYSSEY STO | ||
| 77956H435 T ROWE PR OVERSEAS S | 64,360 | 77,341 |
| 78462F103 SPDR S&P 500 ETF TRU | 710,326 | 1,040,736 |
| 315911750 FIDELITY 500 INDEX F | 115,275 | 130,483 |
| 46434G822 ISHARES INC MSCI JAP | ||
| 48121L817 JPMORGAN US EQUITY-R | ||
| 48129C207 JPM GL RES ENH IDX F | 127,406 | 156,217 |
| 46641Q688 JPM BETABUILDERS DEV | 18,305 | 21,329 |
| 46641Q696 JPMORGAN BETABUILDER | 83,798 | 84,269 |
| 46641Q712 JPMORGAN BETABUILDER | 74,276 | 77,372 |
| 46641Q720 JPMORGAN BETABUILDER | 64,272 | 72,613 |
| 83002G306 SIX CIRCLES U.S. UNC | 250,959 | 254,843 |
| 83002G405 SIX CIRCLES INTERNAT | 124,942 | 126,898 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K609 AQR MANAGED FUTURES | |||
| 00771X435 CHILTON STRATEGIC EU | |||
| 12628J881 CRM LONG/SHORT OPPOR | AT COST | 37,135 | 38,269 |
| 29446A710 EQUINOX FDS TR IPM S | AT COST | 36,625 | 35,792 |
| 64128R608 NEUBERGER BERMAN LON | |||
| 72201M487 PIMCO UNCONSTRAINED | |||
| 74441J837 PGIM ABSOLUTE RETURN | |||
| 362014623 GMO SGM MAJOR MARKET | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 120,023 | 121,625 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL AND GAS WELLS | 0 | 866,854 | |
| XXX-XX-XXXX SEC 6 4N 59W MORGAN | 1 | 1 | 1 |
| XXX-XX-XXXX 3/64 MI T1S-R4W: SEC | 1 | 1 | 1 |
| XXX-XX-XXXX MI N/2 N/2 NE/4 SECT | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 30 1N 5W STEPHEN | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 15 1S 4W STEPHEN | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 27 ETC 1S 4W STE | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 5 2S 4W STEPHENS | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 18 2N 5W STEPHEN | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 6 1N 4W STEPHENS | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 22 1S 4W STEPHEN | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 13 7N 5E SEMINOL | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 7 6N 8E SEMINOLE | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 28 8N 6E SEMINOL | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 15 1S 4W STEPHEN | 1 | 1 | 1 |
| XXX-XX-XXXX MI 160 ACRES N/E4 SE | 1 | 1 | 1 |
| XXX-XX-XXXX NE/4 NE/4 NW/4; NW/4 | 1 | 1 | 1 |
| XXX-XX-XXXX E/2 E/2 NE SEC 13 1N | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 20 4N 6W GRADY C | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 34 1S 4W STEPHEN | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 12 1N 6W STEPHEN | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 18 1N 5W ETC STE | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 19 2N 4W STEPHEN | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 84 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 11,724 | 11,724 | 0 | |
| ROYALTY - OTHER EXPENSES | 2,473 | 2,473 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 176,242 | 176,242 | |
| LEASE BONUS | 9,063 | 9,063 | |
| NON-MINERAL ROYALTIES | 8,621 | 8,621 | |
| FEDERAL TAX REFUND | 1,827 | 1,827 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 7,274 | 7,274 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 8,720 | 8,720 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 808 | 808 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 164 | 164 | 0 |