| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,250 | 2,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937827 VANGUARD SHORT TERM | 255,415 | 251,424 |
| 057071854 BAIRD AGGREGATE BOND | 310,000 | 301,670 |
| 258620103 DOUBLELINE TOTAL RET | 264,682 | 256,974 |
| 277923728 EATON VANCE GLOBAL M | 95,074 | 90,522 |
| 31420B300 FEDERATED INST HI YL | 64,978 | 61,412 |
| 68381K606 OPPENHEIMER SENIOR F | 113,113 | 107,485 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 023135106 AMAZON.COM INC | 23,285 | 45,059 |
| 922908769 VANGUARD TOTAL STOCK | 134,121 | 162,728 |
| 29250N105 ENBRIDGE INC | 7,322 | 6,092 |
| 57636Q104 MASTERCARD INC | 8,883 | 18,865 |
| 22160K105 COSTCO WHSL CORP | 7,782 | 10,186 |
| 464287804 I SHARES S P SMALLC | 51,230 | 65,854 |
| 12572Q105 CME GROUP INC | 7,778 | 15,050 |
| 037833100 APPLE INC | 9,461 | 15,774 |
| 437076102 HOME DEPOT INC | 9,674 | 12,887 |
| 949746101 WELLS FARGO CO | ||
| G1151C101 ACCENTURE PLC CL A | 6,172 | 7,051 |
| 91324P102 UNITED HEALTH GROUP | 10,529 | 18,684 |
| 92826C839 VISA INC | 9,181 | 13,194 |
| 03027X100 AMERICAN TOWER CORP | 15,912 | 22,147 |
| 30303M102 FACEBOOK INC A | 7,945 | 9,176 |
| 755111507 RAYTHEON COMPANY | 15,339 | 15,335 |
| 464287499 ISHARES RUSSELL MIDC | 70,975 | 83,664 |
| 89353D107 TRANSCANADA CORP | 7,988 | 6,069 |
| H1467J104 CHUBB LTD | 6,854 | 6,459 |
| 024835100 AMERICAN CAMPUS COMM | 9,472 | 8,278 |
| 922908553 VANGUARD REIT ETF | 45,900 | 42,878 |
| 670690817 NUVEEN SMALL CAP GWT | ||
| 670690510 NUVEEN GLOBAL INFRAS | ||
| 17275R102 CISCO SYSTEMS INC | 7,687 | 11,699 |
| 78462F103 SPDR S P 500 ETF | 74,956 | 91,221 |
| 46434G103 ISHARES CORE MSCI EM | 30,012 | 30,648 |
| 741503403 THE PRICELINE GROUP | ||
| 46432F339 ISHARES MSCI USA QUA | 78,532 | 90,193 |
| 412295107 HARDING LOEVNER INTL | 45,000 | 45,229 |
| 594918104 MICROSOFT CORP | 16,414 | 30,471 |
| 776696106 ROPER INDS INC | 8,422 | 13,326 |
| 136385101 CANADIAN NATURAL RES | ||
| 02079K305 ALPHABET INC CL A | 15,611 | 20,899 |
| 256746108 DOLLAR TREE INC | ||
| 00203H446 AQR LONG SHORT EQUIT | ||
| 097023105 BOEING CO | 8,964 | 22,575 |
| 931142103 WAL MART STORES INC | 14,691 | 18,630 |
| 126650100 CVS HEALTH CORPORATI | ||
| 031162100 AMGEN INC | 7,687 | 9,734 |
| 438516106 HONEYWELL INTERNATIO | 7,708 | 9,248 |
| 922038203 VANGUARD GLOBAL EQUI | 52,500 | 57,736 |
| 053015103 AUTOMATIC DATA PROCE | 7,923 | 11,145 |
| 46432F842 ISHARES CORE MSCI EA | 54,430 | 55,000 |
| 78409V104 S P GLOBAL INC | 6,549 | 8,497 |
| 670678200 NUVEEN SMALL CAP VAL | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 09857L108 BOOKING HOLDINGS INC | 7,447 | 8,612 |
| 922042676 VANGUARD GLBL EX US | 6,127 | 5,241 |
| 78467Y107 MIDCAP SPDR TRUST SE | 5,218 | 4,540 |
| 79471L602 SALIENT MLP ENERGY I | 25,000 | 20,692 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00203H859 AQR MANAGED FUTURES |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 1,829 | 2,398 | 2,398 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 477 |
| PY MUTUAL FUND TIMING DIFFERENCE | 656 |
| ROC ADJUSTMENT | 1,615 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAXES | 392 | 0 | 392 | |
| Rent and Royalty Expense | 25,377 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 246 |
| BASIS ADJUSTMENTS TO SALE OF PROPERTY | 9,021 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 642 | 642 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 41,507 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,750 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 250 | 250 | 0 |