| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 800 | 400 | 400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HARBOR CAPITAL APPREC | AT COST | 10,646 | 17,871 |
| ISHARES CORE S&P 500 | AT COST | 81,535 | 74,225 |
| ISHARES CORE MSCI EMK | AT COST | 11,425 | 9,430 |
| ISHARES CORE MSCI EAFE | AT COST | 13,090 | 11,000 |
| UBS E-TRACS ALERIAN MLP | |||
| SPDR DJ INTL REAL ESTATE ETF | AT COST | 12,360 | 10,602 |
| VANGUARD REIT | AT COST | 10,533 | 14,914 |
| THORNBURG INVESTMENT INC BUILD | |||
| WISDOMTREE GLOBAL EX-US QUALIT | AT COST | 24,285 | 18,555 |
| BLACKROCK FDS II STRONG OPP | AT COST | 24,893 | 23,950 |
| OAKMARK SELECT | AT COST | 25,000 | 18,237 |
| ISHARES DOW JONES SELECT DIV | AT COST | 23,510 | 26,346 |
| ISHARES MSCI EAFE SM CAP | AT COST | 13,896 | 15,546 |
| VANGUARD DIVIDEND APPREC | AT COST | 14,700 | 19,590 |
| WISDOMTREE TRUST EMG MKTS | AT COST | 6,380 | 8,378 |
| VANGUARD SMALL CAP VALUE | AT COST | 24,702 | 22,812 |
| EATON VANCE FLOATING RATE | AT COST | 25,000 | 24,096 |
| VANGUARD EXTENDED MARKETS | AT COST | 11,420 | 9,981 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 489 | 334 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 4,000 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC CHARITABLE EXPENSES | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 4,492 | 4,492 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - PRIOR YEA | 500 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 164 | 164 | 0 | |
| FOREIGN TAXES PAID - NQDI | 85 | 85 | 0 |